S4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-658
|
€
-2K
|
|
|
€
-70K
|
€
-108K
|
€
-81K
|
€
-38K
|
€
-32K
|
€
-18K
|
€
-11K
|
|
|
€
-351K
|
€
-281K
|
€
-173K
|
€
-93K
|
€
-54K
|
€
-22K
|
€
-4K
|
|
|
€
28K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-7K
|
€
-919
|
€
-3K
|
|
|
€
-70K
|
€
-108K
|
€
-81K
|
€
-38K
|
€
-32K
|
€
-19K
|
€
-9K
|
|
|
€
-70K
|
€
-108K
|
€
-81K
|
€
-38K
|
€
-32K
|
€
-18K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
28
|
€
38
|
|
|
€
35K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-7K
|
€
536
|
€
-4K
|
|
|
€
-22K
|
€
-135K
|
€
-61K
|
€
-65K
|
€
-19K
|
€
-7K
|
€
-2K
|
|
|
0.80
|
0.11
|
0.19
|
0.03
|
0.06
|
0.06
|
0.23
|
|
|
-0.80
|
1.42
|
-1.89
|
0.10
|
-0.21
|
-0.13
|
-4.75
|
|
|
|
0.20
|
0.41
|
0.05
|
0.18
|
0.19
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
434K
|
€
366K
|
€
152K
|
€
134K
|
€
88K
|
€
28K
|
|
|
€
778K
|
€
715K
|
€
539K
|
€
245K
|
€
188K
|
€
110K
|
€
33K
|
|
|
-
|
€
82K
|
€
34K
|
€
44K
|
€
7K
|
€
2K
|
€
1K
|
|
|
€
671K
|
€
563K
|
€
464K
|
€
178K
|
€
167K
|
€
102K
|
€
30K
|
|
|
-82.17%
|
-64.86%
|
-47.4%
|
-60.85%
|
-40.53%
|
-25.28%
|
-15.74%
|
|
|
-1.91
|
-2.00
|
-2.68
|
-1.92
|
-3.09
|
-4.61
|
-6.71
|
|
|
Dettes / EBITDA
|
22.11
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.99%
|
0.82%
|
2.3%
|
1.95%
|
13.11%
|
-2.41%
|
96.3%
|
|
|
19.88%
|
38.34%
|
46.6%
|
41.43%
|
59.01%
|
79.89%
|
238.67%
|
|
|
-16.34
|
-24.87
|
-22.09
|
-25.21
|
-23.92
|
-20.20
|
-37.58
|
|
|
19.88
|
38.34
|
46.60
|
41.43
|
59.01
|
79.89
|
238.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|