S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
120K
|
€
100K
|
€
84K
|
€
57K
|
€
72K
|
€
58K
|
€
50K
|
€
66K
|
€
31K
|
€
70K
|
€
50K
|
€
73K
|
€
40K
|
€
41K
|
€
29K
|
€
34K
|
|
|
€
53K
|
€
96K
|
€
78K
|
€
61K
|
€
40K
|
€
51K
|
€
40K
|
€
27K
|
€
42K
|
€
15K
|
€
45K
|
€
27K
|
€
46K
|
€
23K
|
€
23K
|
€
16K
|
€
19K
|
|
|
€
703K
|
€
649K
|
€
554K
|
€
476K
|
€
415K
|
€
375K
|
€
324K
|
€
284K
|
€
257K
|
€
215K
|
€
200K
|
€
155K
|
€
128K
|
€
32K
|
€
65K
|
€
41K
|
€
25K
|
|
|
€
98K
|
€
154K
|
€
127K
|
€
105K
|
€
75K
|
€
90K
|
€
72K
|
€
55K
|
€
82K
|
€
40K
|
€
82K
|
€
53K
|
€
84K
|
€
35K
|
€
46K
|
€
33K
|
€
33K
|
|
|
€
5K
|
€
11K
|
€
7K
|
€
9K
|
€
7K
|
€
10K
|
€
7K
|
€
11K
|
€
15K
|
|
€
9K
|
|
€
944
|
€
8K
|
€
10K
|
€
4K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
392
|
€
146
|
€
57
|
€
150
|
€
58
|
€
7
|
|
|
€
7
|
|
€
3K
|
|
€
49
|
€
491
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
119K
|
€
100K
|
€
83K
|
€
56K
|
€
72K
|
€
58K
|
€
43K
|
€
65K
|
€
30K
|
€
67K
|
€
42K
|
€
72K
|
€
39K
|
€
40K
|
€
29K
|
€
34K
|
|
|
€
64K
|
€
118K
|
€
99K
|
€
77K
|
€
51K
|
€
65K
|
€
49K
|
€
34K
|
€
58K
|
€
23K
|
€
61K
|
€
37K
|
€
63K
|
€
32K
|
€
32K
|
€
22K
|
€
27K
|
|
|
€
53K
|
€
96K
|
€
78K
|
€
61K
|
€
40K
|
€
51K
|
€
40K
|
€
27K
|
€
42K
|
€
15K
|
€
45K
|
€
27K
|
€
46K
|
€
23K
|
€
23K
|
€
16K
|
€
19K
|
|
|
€
33K
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
426
|
€
0
|
€
19K
|
€
2K
|
€
10K
|
€
15K
|
€
2K
|
€
9K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
646K
|
€
624K
|
€
539K
|
€
458K
|
€
398K
|
€
367K
|
€
295K
|
€
243K
|
€
239K
|
€
182K
|
€
186K
|
€
138K
|
€
98K
|
€
63K
|
€
52K
|
€
28K
|
|
|
|
€
55K
|
€
96K
|
€
79K
|
€
67K
|
€
45K
|
€
58K
|
€
48K
|
€
35K
|
€
49K
|
€
22K
|
€
52K
|
€
32K
|
€
56K
|
€
31K
|
€
31K
|
€
23K
|
€
26K
|
|
|
€
665K
|
€
643K
|
€
546K
|
€
467K
|
€
409K
|
€
364K
|
€
307K
|
€
259K
|
€
244K
|
€
196K
|
€
183K
|
€
146K
|
€
117K
|
€
19K
|
€
48K
|
€
21K
|
€
2K
|
|
|
54,66
|
40,28
|
42,54
|
42,05
|
42,85
|
28,59
|
28,05
|
18,69
|
13,84
|
63,70
|
11,68
|
16,79
|
41,18
|
1,31
|
3,19
|
3,98
|
1,19
|
|
|
54,66
|
40,28
|
43,89
|
43,60
|
44,69
|
29,49
|
28,05
|
18,69
|
13,84
|
63,70
|
11,68
|
16,79
|
41,18
|
1,31
|
3,19
|
3,98
|
1,19
|
|
|
54,66
|
40,28
|
43,21
|
42,81
|
43,75
|
29,03
|
28,05
|
18,69
|
13,84
|
63,70
|
11,68
|
16,79
|
41,18
|
1,31
|
3,19
|
3,98
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
715K
|
€
666K
|
€
567K
|
€
487K
|
€
425K
|
€
388K
|
€
335K
|
€
298K
|
€
276K
|
€
219K
|
€
217K
|
€
165K
|
€
131K
|
€
94K
|
€
86K
|
€
49K
|
€
35K
|
|
|
€
12K
|
€
16K
|
€
13K
|
€
11K
|
€
10K
|
€
13K
|
€
11K
|
€
15K
|
€
19K
|
€
3K
|
€
17K
|
€
9K
|
€
3K
|
€
63K
|
€
22K
|
€
7K
|
€
10K
|
|
|
€
12K
|
€
16K
|
€
13K
|
€
11K
|
€
10K
|
€
13K
|
€
11K
|
€
15K
|
€
19K
|
€
3K
|
€
17K
|
€
9K
|
€
3K
|
€
63K
|
€
22K
|
€
7K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,27%
|
97,54%
|
97,68%
|
97,66%
|
97,70%
|
96,60%
|
96,61%
|
95,10%
|
93,13%
|
98,57%
|
92,11%
|
94,36%
|
97,79%
|
33,44%
|
74,69%
|
85,29%
|
72,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,14
|
0,13
|
0,14
|
0,17
|
0,18
|
0,20
|
0,34
|
0,29
|
0,10
|
0,25
|
0,22
|
0,04
|
1,60
|
0,54
|
0,25
|
0,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,89%
|
14,85%
|
14,25%
|
14,06%
|
10,85%
|
15,44%
|
14,85%
|
12,28%
|
19,19%
|
10,35%
|
25,84%
|
20,73%
|
43,76%
|
97,84%
|
48,13%
|
55,75%
|
101,14%
|
|
|
7,57%
|
14,72%
|
14,10%
|
12,82%
|
9,63%
|
13,69%
|
12,29%
|
9,36%
|
16,25%
|
7,04%
|
22,48%
|
17,50%
|
35,98%
|
72,79%
|
35,76%
|
38,59%
|
75,67%
|
|
|
7,44
|
14,36
|
13,78
|
12,52
|
9,41
|
13,22
|
11,88
|
8,90
|
15,13
|
6,94
|
20,70
|
16,52
|
35,18
|
24,34
|
26,71
|
32,91
|
54,58
|
|
|
7,57
|
14,72
|
14,10
|
12,82
|
9,63
|
13,69
|
12,29
|
9,36
|
16,25
|
7,04
|
22,48
|
17,50
|
35,98
|
72,79
|
35,76
|
38,59
|
75,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|