S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
75K
|
€
971K
|
€
59K
|
€
56K
|
€
74K
|
€
64K
|
€
80K
|
€
64K
|
€
81K
|
€
76K
|
€
75K
|
€
90K
|
€
108K
|
€
100K
|
€
82K
|
€
94K
|
€
61K
|
€
17K
|
€
50K
|
|
|
€
7K
|
€
-7K
|
€
624K
|
€
11K
|
€
10K
|
€
7K
|
€
-2K
|
€
11K
|
€
-4K
|
€
5K
|
€
-827
|
€
164
|
€
10K
|
€
23K
|
€
6K
|
€
28K
|
€
34K
|
€
6K
|
€
-37K
|
€
3K
|
|
|
€
868K
|
€
911K
|
€
918K
|
€
295K
|
€
284K
|
€
275K
|
€
268K
|
€
271K
|
€
257K
|
€
262K
|
€
276K
|
€
278K
|
€
278K
|
€
281K
|
€
278K
|
€
272K
|
€
245K
|
€
213K
|
€
208K
|
€
246K
|
|
|
€
88K
|
€
86K
|
€
934K
|
€
54K
|
€
27K
|
€
60K
|
€
49K
|
€
70K
|
€
50K
|
€
65K
|
€
63K
|
€
59K
|
€
72K
|
€
88K
|
€
78K
|
€
69K
|
€
79K
|
€
42K
|
€
8K
|
€
42K
|
|
|
|
|
|
€
6K
|
|
€
2K
|
€
678
|
€
4K
|
€
330
|
€
2K
|
€
6K
|
€
10K
|
€
12K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
|
|
|
€
1K
|
|
|
€
1K
|
|
|
|
€
250
|
|
|
|
|
|
|
€
778
|
€
2K
|
€
600
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
€
500
|
|
|
|
|
€
12K
|
€
19K
|
|
|
|
|
|
|
|
|
670.53%
|
|
|
|
|
|
|
4.37%
|
|
|
|
|
117.88%
|
80.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
55K
|
€
942K
|
€
41K
|
€
13K
|
€
50K
|
€
41K
|
€
60K
|
€
42K
|
€
58K
|
€
57K
|
€
56K
|
€
71K
|
€
89K
|
€
78K
|
€
68K
|
€
79K
|
€
41K
|
€
-12K
|
€
37K
|
|
|
€
1K
|
€
-15K
|
€
871K
|
€
15K
|
€
12K
|
€
20K
|
€
7K
|
€
24K
|
€
4K
|
€
15K
|
€
6K
|
€
5K
|
€
23K
|
€
37K
|
€
21K
|
€
26K
|
€
38K
|
€
10K
|
€
-34K
|
€
5K
|
|
|
€
30K
|
€
16K
|
€
-41K
|
€
14K
|
€
12K
|
€
10K
|
€
186
|
€
14K
|
€
-2K
|
€
8K
|
€
2K
|
€
3K
|
€
13K
|
€
25K
|
€
9K
|
€
30K
|
€
36K
|
€
9K
|
€
-31K
|
€
5K
|
|
|
€
2K
|
€
3K
|
€
1.72M
|
€
17K
|
€
-47
|
€
-7K
|
€
66K
|
€
7K
|
€
23K
|
€
17K
|
€
13K
|
€
29K
|
€
37K
|
€
953
|
€
48K
|
€
25K
|
€
32K
|
€
18K
|
€
76K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
97K
|
€
57K
|
€
216K
|
€
203K
|
€
267K
|
€
253K
|
€
280K
|
€
249K
|
€
243K
|
€
237K
|
€
206K
|
€
252K
|
€
255K
|
€
168K
|
€
119K
|
€
96K
|
€
65K
|
€
27K
|
€
46K
|
|
|
€
66K
|
€
63K
|
€
695K
|
€
37K
|
€
10K
|
€
38K
|
€
32K
|
€
48K
|
€
34K
|
€
48K
|
€
51K
|
€
50K
|
€
58K
|
€
75K
|
€
63K
|
€
70K
|
€
74K
|
€
37K
|
€
-15K
|
€
35K
|
|
|
€
-561K
|
€
-573K
|
€
-625K
|
€
188K
|
€
174K
|
€
130K
|
€
81K
|
€
116K
|
€
85K
|
€
80K
|
€
72K
|
€
34K
|
€
19K
|
€
19K
|
€
-17K
|
€
-9K
|
€
-42K
|
€
-73K
|
€
-96K
|
€
-14K
|
|
|
0.21
|
0.15
|
0.09
|
6.90
|
6.03
|
1.67
|
1.45
|
1.64
|
1.48
|
1.47
|
1.40
|
1.18
|
1.08
|
1.08
|
0.92
|
0.95
|
0.77
|
0.63
|
0.51
|
0.91
|
|
|
0.21
|
0.15
|
0.09
|
6.90
|
6.03
|
1.95
|
1.69
|
1.85
|
1.67
|
1.52
|
1.42
|
1.35
|
1.11
|
1.08
|
0.95
|
0.95
|
0.87
|
0.72
|
0.56
|
1.03
|
|
|
0.21
|
0.15
|
0.09
|
6.90
|
6.03
|
1.80
|
1.56
|
1.74
|
1.57
|
1.49
|
1.41
|
1.26
|
1.09
|
1.08
|
0.93
|
0.95
|
0.82
|
0.67
|
0.54
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.82M
|
€
1.83M
|
€
1.86M
|
€
367K
|
€
365K
|
€
517K
|
€
491K
|
€
496K
|
€
477K
|
€
481K
|
€
505K
|
€
514K
|
€
582K
|
€
594K
|
€
567K
|
€
532K
|
€
521K
|
€
510K
|
€
509K
|
€
524K
|
|
|
€
741K
|
€
697K
|
€
709K
|
€
61K
|
€
68K
|
€
228K
|
€
208K
|
€
209K
|
€
198K
|
€
196K
|
€
204K
|
€
209K
|
€
275K
|
€
282K
|
€
257K
|
€
226K
|
€
240K
|
€
260K
|
€
261K
|
€
234K
|
|
|
€
713K
|
€
677K
|
€
689K
|
€
32K
|
€
35K
|
€
181K
|
€
166K
|
€
171K
|
€
167K
|
€
168K
|
€
177K
|
€
175K
|
€
245K
|
€
250K
|
€
214K
|
€
177K
|
€
173K
|
€
183K
|
€
186K
|
€
157K
|
|
|
€
28K
|
€
21K
|
€
20K
|
€
29K
|
€
34K
|
€
34K
|
€
29K
|
€
27K
|
€
21K
|
€
25K
|
€
25K
|
€
23K
|
€
26K
|
€
32K
|
€
40K
|
€
48K
|
€
56K
|
€
64K
|
€
64K
|
€
67K
|
|
|
47.6%
|
49.74%
|
49.4%
|
80.37%
|
77.95%
|
53.24%
|
54.64%
|
54.61%
|
53.85%
|
54.42%
|
54.66%
|
54.04%
|
47.85%
|
47.34%
|
49%
|
51.2%
|
47.11%
|
41.67%
|
40.82%
|
46.96%
|
|
|
0.03
|
0.02
|
0.02
|
0.10
|
0.12
|
0.12
|
0.11
|
0.10
|
0.08
|
0.10
|
0.09
|
0.08
|
0.09
|
0.11
|
0.15
|
0.18
|
0.23
|
0.30
|
0.31
|
0.27
|
|
|
12.38
|
12.66
|
0.75
|
1.50
|
5.26
|
4.56
|
5.04
|
3.46
|
4.73
|
3.38
|
3.58
|
3.77
|
3.88
|
3.17
|
3.31
|
3.34
|
3.04
|
6.29
|
|
6.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.58%
|
6.95%
|
75.71%
|
12.56%
|
3.56%
|
13.7%
|
12.06%
|
17.62%
|
13.15%
|
18.24%
|
18.32%
|
18.14%
|
20.75%
|
26.83%
|
22.54%
|
25.56%
|
30.18%
|
17.56%
|
-7.19%
|
14.18%
|
|
|
0.86%
|
-0.75%
|
67.92%
|
3.83%
|
3.35%
|
2.66%
|
-0.84%
|
4.23%
|
-1.73%
|
2%
|
-0.3%
|
0.06%
|
3.66%
|
8.18%
|
2.27%
|
10.23%
|
13.7%
|
2.72%
|
-17.98%
|
1.06%
|
|
|
0.41
|
-0.37
|
33.56
|
3.08
|
2.61
|
1.42
|
-0.46
|
2.31
|
-0.93
|
1.09
|
-0.16
|
0.03
|
1.75
|
3.87
|
1.11
|
5.24
|
6.45
|
1.13
|
-7.34
|
0.50
|
|
|
0.86
|
-0.75
|
67.92
|
3.83
|
3.35
|
2.66
|
-0.84
|
4.23
|
-1.73
|
2.00
|
-0.30
|
0.06
|
3.66
|
8.18
|
2.27
|
10.23
|
13.70
|
2.72
|
-17.98
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|