S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
29K
|
€
56K
|
€
55K
|
€
46K
|
€
17K
|
€
11K
|
€
22K
|
€
-2K
|
€
-3K
|
€
9K
|
€
-503
|
€
-9
|
€
39K
|
€
4K
|
€
22K
|
€
19K
|
€
7K
|
€
7K
|
|
|
€
9K
|
€
9K
|
€
26K
|
€
27K
|
€
29K
|
€
9K
|
€
-591
|
€
11K
|
€
-11K
|
€
-12K
|
€
3K
|
€
-2K
|
€
-2K
|
€
24K
|
€
-7K
|
€
6K
|
€
4K
|
€
-4K
|
€
-3K
|
|
|
€
99K
|
€
98K
|
€
90K
|
€
70K
|
€
62K
|
€
33K
|
€
25K
|
€
25K
|
€
14K
|
€
25K
|
€
37K
|
€
34K
|
€
36K
|
€
38K
|
€
14K
|
€
9K
|
€
4K
|
€
-227
|
€
4K
|
|
|
€
29K
|
€
32K
|
€
64K
|
€
62K
|
€
51K
|
€
19K
|
€
12K
|
€
24K
|
€
619
|
€
1K
|
€
10K
|
€
2K
|
€
2K
|
€
43K
|
€
4K
|
€
18K
|
€
15K
|
€
5K
|
€
5K
|
|
|
€
1K
|
€
174
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
453
|
€
471
|
€
2K
|
|
|
€
16K
|
€
2K
|
€
9K
|
€
524
|
€
295
|
€
998
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,51%
|
0,00%
|
25,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
55K
|
€
54K
|
€
45K
|
€
16K
|
€
11K
|
€
21K
|
€
-3K
|
€
-4K
|
€
8K
|
€
-1K
|
€
-1K
|
€
38K
|
€
3K
|
€
21K
|
€
19K
|
€
7K
|
€
7K
|
|
|
€
11K
|
€
15K
|
€
41K
|
€
41K
|
€
41K
|
€
14K
|
€
1K
|
€
13K
|
€
-11K
|
€
-12K
|
€
774
|
€
-2K
|
€
-2K
|
€
38K
|
€
-6K
|
€
12K
|
€
10K
|
€
-2K
|
€
-1K
|
|
|
€
9K
|
€
9K
|
€
26K
|
€
27K
|
€
29K
|
€
9K
|
€
-591
|
€
11K
|
€
-11K
|
€
-12K
|
€
3K
|
€
-2K
|
€
-2K
|
€
24K
|
€
-7K
|
€
6K
|
€
4K
|
€
-4K
|
€
-3K
|
|
|
€
8K
|
-
|
€
2K
|
€
4K
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
€
34K
|
-
|
€
495
|
€
0
|
€
3K
|
-
|
€
478
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
70K
|
€
74K
|
€
45K
|
€
35K
|
€
14K
|
€
2K
|
€
16K
|
€
3K
|
€
20K
|
€
37K
|
€
23K
|
€
33K
|
€
48K
|
€
14K
|
€
11K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
22K
|
€
22K
|
€
40K
|
€
40K
|
€
33K
|
€
11K
|
€
9K
|
€
20K
|
€
-3K
|
€
-5K
|
€
11K
|
€
-1K
|
€
-1K
|
€
24K
|
€
2K
|
€
14K
|
€
12K
|
€
5K
|
€
6K
|
|
|
€
75K
|
€
68K
|
€
55K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
15K
|
€
3K
|
€
15K
|
€
29K
|
€
33K
|
€
35K
|
€
36K
|
€
12K
|
€
676
|
€
-6K
|
€
-9K
|
€
-4K
|
|
|
7,77
|
6,86
|
3,55
|
3,19
|
2,84
|
3,75
|
5,46
|
2,54
|
1,31
|
2,83
|
3,75
|
9,53
|
15,47
|
2,98
|
5,80
|
1,04
|
0,45
|
0,17
|
0,68
|
|
|
7,77
|
6,86
|
3,55
|
3,19
|
2,84
|
3,75
|
5,46
|
2,54
|
1,31
|
2,83
|
3,75
|
9,53
|
15,47
|
2,98
|
5,80
|
1,04
|
0,45
|
0,17
|
0,68
|
|
|
7,77
|
6,86
|
3,55
|
3,19
|
2,84
|
3,75
|
5,46
|
2,54
|
1,31
|
2,83
|
3,75
|
9,53
|
15,47
|
2,98
|
5,80
|
1,04
|
0,45
|
0,17
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
110K
|
€
121K
|
€
106K
|
€
109K
|
€
41K
|
€
29K
|
€
35K
|
€
28K
|
€
46K
|
€
67K
|
€
38K
|
€
39K
|
€
56K
|
€
17K
|
€
28K
|
€
21K
|
€
27K
|
€
40K
|
|
|
€
11K
|
€
12K
|
€
31K
|
€
36K
|
€
46K
|
€
8K
|
€
4K
|
€
10K
|
€
14K
|
€
21K
|
€
30K
|
€
4K
|
€
2K
|
€
18K
|
€
2K
|
€
19K
|
€
18K
|
€
27K
|
€
36K
|
|
|
€
11K
|
€
12K
|
€
22K
|
€
16K
|
€
15K
|
€
8K
|
€
4K
|
€
10K
|
€
9K
|
€
8K
|
€
11K
|
€
4K
|
€
2K
|
€
18K
|
€
2K
|
€
19K
|
€
10K
|
€
11K
|
€
11K
|
|
|
|
-
|
€
10K
|
€
20K
|
€
31K
|
|
|
|
€
5K
|
€
12K
|
€
19K
|
|
|
|
|
|
€
8K
|
€
17K
|
€
25K
|
|
|
89,99%
|
89,41%
|
74,12%
|
66,21%
|
57,48%
|
81,22%
|
86,19%
|
71,87%
|
49,69%
|
55,07%
|
55,37%
|
89,72%
|
93,79%
|
67,54%
|
85,37%
|
32,29%
|
16,55%
|
-0,84%
|
9,19%
|
|
|
|
0
|
0,11
|
0,28
|
0,50
|
|
|
|
0,38
|
0,49
|
0,52
|
|
|
|
|
|
2,19
|
-73
|
6,78
|
|
|
0,45
|
0,41
|
0,57
|
0,66
|
1,04
|
0,48
|
0,37
|
0,46
|
|
|
3,59
|
|
|
0,48
|
0,78
|
0,91
|
0,95
|
4,07
|
5,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20%
|
22,77%
|
44,47%
|
57,31%
|
52,42%
|
33,02%
|
36,30%
|
76,85%
|
-23,89%
|
-18,38%
|
28,53%
|
-3,84%
|
-2,82%
|
63,90%
|
12,71%
|
154,31%
|
351,26%
|
-2 035,66%
|
152,76%
|
|
|
8,86%
|
8,79%
|
29,15%
|
37,81%
|
46,30%
|
25,99%
|
-2,38%
|
44,35%
|
-78,39%
|
-47,46%
|
8,17%
|
-6,08%
|
-4,93%
|
61,91%
|
-48,49%
|
61,04%
|
106,41%
|
1 716,62%
|
-69,23%
|
|
|
7,97
|
7,86
|
21,60
|
25,03
|
26,61
|
21,11
|
-2,05
|
31,87
|
-38,95
|
-26,14
|
4,53
|
-5,46
|
-4,63
|
41,82
|
-41,40
|
19,71
|
17,61
|
-14,48
|
-6,36
|
|
|
8,86
|
8,79
|
29,15
|
37,81
|
46,30
|
25,99
|
-2,38
|
44,35
|
-78,39
|
-47,46
|
8,17
|
-6,08
|
-4,93
|
61,91
|
-48,49
|
61,04
|
106,41
|
1 716,62
|
-69,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|