S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
140K
|
€
109K
|
€
102K
|
€
75K
|
€
35K
|
€
47K
|
€
34K
|
€
24K
|
€
16K
|
€
9K
|
€
17K
|
€
27K
|
€
24K
|
€
-3K
|
€
19K
|
€
83K
|
|
|
€
104K
|
€
99K
|
€
71K
|
€
65K
|
€
45K
|
€
15K
|
€
22K
|
€
13K
|
€
7K
|
€
883
|
€
-3K
|
€
2K
|
€
15K
|
€
7K
|
€
-14K
|
€
4K
|
€
38K
|
|
|
€
412K
|
€
323K
|
€
246K
|
€
196K
|
€
131K
|
€
86K
|
€
71K
|
€
48K
|
€
35K
|
€
28K
|
€
27K
|
€
30K
|
€
28K
|
€
13K
|
€
6K
|
€
20K
|
€
14K
|
|
|
€
177K
|
€
165K
|
€
128K
|
€
118K
|
€
86K
|
€
41K
|
€
52K
|
€
38K
|
€
26K
|
€
15K
|
€
7K
|
€
12K
|
€
22K
|
€
19K
|
€
212
|
€
16K
|
€
65K
|
|
|
€
20K
|
€
24K
|
€
15K
|
€
9K
|
€
8K
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
629
|
€
1K
|
€
2K
|
€
4K
|
€
1K
|
€
190
|
€
1K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
22K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
36K
|
|
|
14.57%
|
22.5%
|
29.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
99.92%
|
95.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
138K
|
€
108K
|
€
101K
|
€
74K
|
€
34K
|
€
46K
|
€
33K
|
€
23K
|
€
15K
|
€
8K
|
€
16K
|
€
26K
|
€
23K
|
€
-4K
|
€
18K
|
€
82K
|
|
|
€
142K
|
€
135K
|
€
99K
|
€
92K
|
€
65K
|
€
23K
|
€
34K
|
€
24K
|
€
14K
|
€
6K
|
€
-2K
|
€
7K
|
€
20K
|
€
11K
|
€
-15K
|
€
9K
|
€
65K
|
|
|
€
104K
|
€
99K
|
€
71K
|
€
65K
|
€
45K
|
€
15K
|
€
22K
|
€
13K
|
€
7K
|
€
883
|
€
-3K
|
€
2K
|
€
15K
|
€
7K
|
€
-14K
|
€
4K
|
€
38K
|
|
|
€
4K
|
€
6K
|
-
|
€
5K
|
€
3K
|
€
5K
|
€
29K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
18K
|
€
4K
|
€
12K
|
€
26K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
319K
|
€
243K
|
€
173K
|
€
2K
|
|
€
2K
|
€
12K
|
€
2K
|
€
13K
|
€
258
|
€
17K
|
€
11K
|
€
5K
|
€
35
|
€
1K
|
€
951
|
|
|
€
108K
|
€
103K
|
€
79K
|
€
74K
|
€
55K
|
€
26K
|
€
34K
|
€
22K
|
€
16K
|
€
10K
|
€
7K
|
€
11K
|
€
21K
|
€
19K
|
€
-4K
|
€
13K
|
€
54K
|
|
|
€
401K
|
€
311K
|
€
237K
|
€
178K
|
€
109K
|
€
59K
|
€
44K
|
€
32K
|
€
22K
|
€
25K
|
€
32K
|
€
-62K
|
€
-24K
|
€
-41K
|
€
-48K
|
€
8K
|
€
4K
|
|
|
10.75
|
7.32
|
5.26
|
18.56
|
8.19
|
3.00
|
3.36
|
3.48
|
2.04
|
2.42
|
1.85
|
0.31
|
0.68
|
0.37
|
0.28
|
1.21
|
1.07
|
|
|
11.03
|
7.47
|
5.36
|
20.41
|
8.72
|
3.00
|
3.36
|
3.48
|
2.04
|
2.42
|
1.85
|
0.31
|
0.68
|
0.37
|
0.28
|
1.21
|
1.07
|
|
|
10.89
|
7.39
|
5.31
|
19.44
|
8.45
|
3.00
|
3.36
|
3.48
|
2.04
|
2.42
|
1.85
|
0.51
|
0.96
|
0.70
|
0.59
|
1.21
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
372K
|
€
302K
|
€
206K
|
€
146K
|
€
117K
|
€
98K
|
€
61K
|
€
65K
|
€
69K
|
€
102K
|
€
170K
|
€
103K
|
€
78K
|
€
72K
|
€
63K
|
€
78K
|
|
|
€
41K
|
€
49K
|
€
56K
|
€
10K
|
€
15K
|
€
31K
|
€
27K
|
€
13K
|
€
30K
|
€
41K
|
€
75K
|
€
141K
|
€
75K
|
€
65K
|
€
66K
|
€
42K
|
€
64K
|
|
|
€
41K
|
€
49K
|
€
55K
|
€
10K
|
€
15K
|
€
29K
|
€
19K
|
€
13K
|
€
21K
|
€
18K
|
€
37K
|
€
89K
|
€
75K
|
€
65K
|
€
66K
|
€
38K
|
€
53K
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
|
€
9K
|
€
23K
|
€
37K
|
€
51K
|
|
|
|
€
5K
|
€
11K
|
|
|
90.92%
|
86.76%
|
81.57%
|
95.08%
|
89.66%
|
73.38%
|
72.24%
|
79.23%
|
54.21%
|
40.48%
|
26.5%
|
17.38%
|
27.04%
|
17.23%
|
8.31%
|
32.59%
|
18.31%
|
|
|
|
|
|
|
|
0.02
|
0.12
|
|
0.25
|
0.84
|
1.39
|
1.73
|
|
|
|
0.22
|
0.78
|
|
|
0.28
|
0.36
|
0.51
|
0.10
|
0.20
|
0.92
|
0.60
|
0.39
|
1.29
|
2.75
|
9.89
|
8.77
|
2.89
|
2.76
|
|
2.31
|
0.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.3%
|
31.91%
|
32.26%
|
37.74%
|
41.72%
|
30.31%
|
47.42%
|
45.94%
|
45.54%
|
36.18%
|
24.14%
|
37.64%
|
73.4%
|
144.65%
|
-68.19%
|
62.92%
|
381.04%
|
|
|
25.25%
|
30.72%
|
28.67%
|
33.16%
|
34.42%
|
17.59%
|
31.59%
|
27.64%
|
20.41%
|
3.17%
|
-9.59%
|
5.52%
|
51.91%
|
55.33%
|
-240.75%
|
18.87%
|
267.32%
|
|
|
22.96
|
26.66
|
23.39
|
31.53
|
30.86
|
12.91
|
22.82
|
21.90
|
11.07
|
1.28
|
-2.54
|
0.96
|
14.03
|
9.53
|
-20.00
|
6.15
|
48.94
|
|
|
25.25
|
30.72
|
28.67
|
33.16
|
34.42
|
17.59
|
31.59
|
27.64
|
20.41
|
3.17
|
-9.59
|
5.52
|
51.91
|
55.33
|
-240.75
|
18.87
|
267.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|