S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
486K
|
€
-106K
|
€
20K
|
€
172K
|
€
128K
|
€
36K
|
€
33K
|
€
-44K
|
€
40K
|
€
24K
|
€
23K
|
|
|
€
191K
|
€
323K
|
€
-153K
|
€
-71K
|
€
80K
|
€
52K
|
€
4K
|
€
16K
|
€
-53K
|
€
22K
|
€
10K
|
€
9K
|
|
|
€
149K
|
€
258K
|
€
-65K
|
€
87K
|
€
158K
|
€
78K
|
€
26K
|
€
22K
|
€
-6K
|
€
47K
|
€
25K
|
€
15K
|
|
|
€
310K
|
€
480K
|
-
|
€
15K
|
€
149K
|
€
99K
|
€
27K
|
€
22K
|
-
|
€
44K
|
€
19K
|
€
15K
|
|
|
€
134K
|
€
103K
|
€
21K
|
€
56K
|
€
80K
|
€
80K
|
€
28K
|
€
12K
|
€
6K
|
€
32K
|
€
16K
|
€
11K
|
|
|
|
€
50K
|
€
59K
|
€
36K
|
€
7K
|
|
|
€
1K
|
|
|
|
€
6K
|
|
|
Dividendes
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
157.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
481K
|
€
-116K
|
€
17K
|
€
162K
|
€
121K
|
€
35K
|
€
27K
|
€
-46K
|
€
39K
|
€
21K
|
€
17K
|
|
|
€
321K
|
€
436K
|
€
-159K
|
€
-40K
|
€
85K
|
€
94K
|
€
10K
|
€
7K
|
€
-57K
|
€
35K
|
€
18K
|
€
15K
|
|
|
€
191K
|
€
323K
|
€
-153K
|
€
-71K
|
€
80K
|
€
52K
|
€
4K
|
€
16K
|
€
-53K
|
€
22K
|
€
10K
|
€
9K
|
|
|
€
64K
|
€
92K
|
€
-10K
|
€
39K
|
€
120K
|
€
31K
|
€
92K
|
€
-4K
|
€
89K
|
€
2K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
138K
|
€
20K
|
€
88K
|
€
42K
|
€
60K
|
€
110K
|
€
75K
|
€
3K
|
€
26K
|
€
24K
|
€
39K
|
|
|
€
252K
|
€
368K
|
€
-110K
|
€
-14K
|
€
158K
|
€
79K
|
€
29K
|
€
36K
|
€
-42K
|
€
26K
|
€
13K
|
€
10K
|
|
|
€
54K
|
€
175K
|
€
-93K
|
€
28K
|
€
107K
|
€
-14K
|
€
-31K
|
€
-15K
|
€
-51K
|
€
35K
|
€
11K
|
€
11K
|
|
|
1.18
|
1.61
|
0.62
|
1.16
|
1.50
|
0.95
|
0.88
|
0.91
|
0.62
|
1.78
|
1.24
|
1.36
|
|
|
1.18
|
1.61
|
0.62
|
1.16
|
1.50
|
1.32
|
1.23
|
0.91
|
0.62
|
1.78
|
1.24
|
1.36
|
|
|
1.18
|
1.61
|
0.62
|
1.16
|
1.50
|
1.10
|
1.02
|
0.91
|
0.62
|
1.78
|
1.24
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
634K
|
€
276K
|
€
388K
|
€
517K
|
€
382K
|
€
360K
|
€
219K
|
€
175K
|
€
91K
|
€
71K
|
€
44K
|
|
|
€
388K
|
€
376K
|
€
341K
|
€
301K
|
€
359K
|
€
305K
|
€
334K
|
€
197K
|
€
182K
|
€
45K
|
€
46K
|
€
29K
|
|
|
€
308K
|
€
287K
|
€
244K
|
€
181K
|
€
213K
|
€
222K
|
€
221K
|
€
167K
|
€
136K
|
€
45K
|
€
46K
|
€
29K
|
|
|
€
80K
|
€
89K
|
€
97K
|
€
120K
|
€
145K
|
€
46K
|
€
77K
|
€
30K
|
€
45K
|
|
|
|
|
|
27.79%
|
40.75%
|
-23.46%
|
22.52%
|
30.63%
|
20.38%
|
7.25%
|
10.18%
|
-3.54%
|
50.98%
|
35.03%
|
33.99%
|
|
|
0.54
|
0.34
|
-1.50
|
1.37
|
0.92
|
0.60
|
2.94
|
1.34
|
-7.32
|
|
|
|
|
|
1.02
|
0.78
|
|
17.51
|
2.21
|
2.52
|
9.48
|
7.26
|
|
1.14
|
2.19
|
1.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168.79%
|
142.5%
|
169.97%
|
-15.54%
|
99.54%
|
101.06%
|
110.43%
|
160.98%
|
677.36%
|
55.08%
|
53.2%
|
69.11%
|
|
|
127.85%
|
125.04%
|
236.86%
|
-81.21%
|
50.78%
|
66.48%
|
14.57%
|
72.23%
|
851.31%
|
46.69%
|
39.44%
|
58.79%
|
|
|
35.53
|
50.95
|
-55.56
|
-18.28
|
15.56
|
13.55
|
1.06
|
7.36
|
-30.12
|
23.80
|
13.82
|
19.99
|
|
|
127.85
|
125.04
|
236.86
|
-81.21
|
50.78
|
66.48
|
14.57
|
72.23
|
851.31
|
46.69
|
39.44
|
58.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|