S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
-25K
|
€
-12K
|
€
6K
|
€
66K
|
€
170K
|
€
83K
|
€
147K
|
€
155K
|
€
21K
|
€
-43K
|
€
372K
|
€
465K
|
€
232K
|
€
101K
|
€
172K
|
€
97K
|
€
74K
|
€
79K
|
|
|
€
23K
|
€
-64K
|
€
-30K
|
€
-34K
|
€
10K
|
€
40K
|
€
18K
|
€
71K
|
€
93K
|
€
-55K
|
€
-240K
|
€
57K
|
€
169K
|
€
49K
|
€
-2K
|
€
68K
|
€
35K
|
€
25K
|
€
45K
|
|
|
€
113K
|
€
127K
|
€
193K
|
€
392K
|
€
441K
|
€
432K
|
€
394K
|
€
378K
|
€
309K
|
€
218K
|
€
274K
|
€
298K
|
€
426K
|
€
260K
|
€
213K
|
€
215K
|
€
150K
|
€
118K
|
€
95K
|
|
|
€
48K
|
€
5K
|
€
8K
|
€
23K
|
€
75K
|
€
179K
|
€
85K
|
€
147K
|
€
162K
|
€
9K
|
€
11K
|
€
133K
|
€
308K
|
€
88K
|
€
37K
|
€
116K
|
€
68K
|
€
52K
|
€
68K
|
|
|
€
9K
|
€
9K
|
€
6K
|
€
4K
|
€
30K
|
€
40K
|
€
8K
|
€
15K
|
€
12K
|
€
10K
|
€
2K
|
€
47K
|
€
40K
|
€
86K
|
€
19K
|
€
53K
|
€
21K
|
€
15K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
26K
|
€
20K
|
€
19K
|
€
13K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
35K
|
|
€
167K
|
|
|
|
|
|
|
|
|
€
186K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
154,00%
|
|
|
|
|
|
|
|
|
|
|
325,13%
|
1,43%
|
4,90%
|
|
3,58%
|
6,98%
|
9,61%
|
5,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
-34K
|
€
-16K
|
€
4K
|
€
57K
|
€
165K
|
€
70K
|
€
127K
|
€
153K
|
€
-3K
|
€
-201K
|
€
152K
|
€
285K
|
€
72K
|
€
27K
|
€
104K
|
€
57K
|
€
43K
|
€
74K
|
|
|
€
28K
|
€
-58K
|
€
-21K
|
€
-28K
|
€
25K
|
€
83K
|
€
37K
|
€
89K
|
€
112K
|
€
-46K
|
€
-262K
|
€
92K
|
€
199K
|
€
49K
|
€
7K
|
€
91K
|
€
45K
|
€
33K
|
€
66K
|
|
|
€
23K
|
€
-64K
|
€
-30K
|
€
-34K
|
€
10K
|
€
40K
|
€
18K
|
€
71K
|
€
93K
|
€
-55K
|
€
-240K
|
€
38K
|
€
75K
|
€
49K
|
€
-2K
|
€
49K
|
€
19K
|
€
25K
|
€
45K
|
|
|
€
0
|
€
4K
|
€
8K
|
-
|
€
29K
|
€
7K
|
€
12K
|
€
2K
|
-
|
€
-22K
|
€
101K
|
€
288K
|
€
369K
|
€
24K
|
€
23K
|
€
26K
|
€
19K
|
€
14K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
€
231K
|
€
313K
|
€
500K
|
€
381K
|
€
259K
|
€
154K
|
€
115K
|
€
38K
|
€
70K
|
€
366K
|
€
418K
|
€
354K
|
€
164K
|
€
57K
|
€
22K
|
€
9K
|
€
116K
|
|
|
€
49K
|
€
-40K
|
€
-26K
|
€
-2K
|
€
42K
|
€
121K
|
€
50K
|
€
109K
|
€
133K
|
€
-12K
|
€
-178K
|
€
117K
|
€
255K
|
€
124K
|
€
18K
|
€
81K
|
€
46K
|
€
35K
|
€
52K
|
|
|
€
1K
|
€
16K
|
€
89K
|
€
318K
|
€
367K
|
€
367K
|
€
330K
|
€
292K
|
€
206K
|
€
99K
|
€
122K
|
€
26K
|
€
389K
|
€
273K
|
€
172K
|
€
173K
|
€
124K
|
€
97K
|
€
72K
|
|
|
1,01
|
1,26
|
1,57
|
5,65
|
2,96
|
3,44
|
3,80
|
2,73
|
2,12
|
1,60
|
1,66
|
1,03
|
2,16
|
2
|
2,09
|
1,66
|
1,96
|
2,06
|
1,38
|
|
|
1,01
|
1,26
|
1,57
|
5,65
|
2,96
|
3,57
|
3,80
|
2,73
|
2,12
|
1,60
|
1,66
|
1,03
|
2,18
|
2,01
|
2,10
|
1,66
|
1,96
|
2,07
|
1,39
|
|
|
1,01
|
1,26
|
1,57
|
5,65
|
2,96
|
3,50
|
3,80
|
2,73
|
2,12
|
1,60
|
1,66
|
1,03
|
2,17
|
2
|
2,10
|
1,66
|
1,96
|
2,07
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
412K
|
€
599K
|
€
736K
|
€
969K
|
€
935K
|
€
888K
|
€
923K
|
€
886K
|
€
803K
|
€
909K
|
€
1,40M
|
€
1,06M
|
€
598K
|
€
380K
|
€
484K
|
€
287K
|
€
216K
|
€
285K
|
|
|
€
278K
|
€
284K
|
€
406K
|
€
344K
|
€
528K
|
€
503K
|
€
494K
|
€
545K
|
€
578K
|
€
585K
|
€
634K
|
€
1,10M
|
€
636K
|
€
288K
|
€
167K
|
€
268K
|
€
136K
|
€
99K
|
€
190K
|
|
|
€
83K
|
€
62K
|
€
157K
|
€
68K
|
€
187K
|
€
148K
|
€
118K
|
€
169K
|
€
183K
|
€
166K
|
€
183K
|
€
810K
|
€
335K
|
€
273K
|
€
157K
|
€
263K
|
€
129K
|
€
92K
|
€
190K
|
|
|
€
195K
|
€
222K
|
€
249K
|
€
276K
|
€
340K
|
€
352K
|
€
376K
|
€
376K
|
€
395K
|
€
420K
|
€
451K
|
€
293K
|
€
299K
|
€
14K
|
€
9K
|
€
5K
|
€
8K
|
€
7K
|
|
|
|
28,98%
|
30,95%
|
32,21%
|
53,27%
|
45,53%
|
46,24%
|
44,40%
|
41,00%
|
34,82%
|
27,10%
|
30,20%
|
21,23%
|
40,11%
|
43,41%
|
56,01%
|
44,50%
|
52,37%
|
54,44%
|
33,37%
|
|
|
1,72
|
1,75
|
1,29
|
0,70
|
0,77
|
0,81
|
0,95
|
0,99
|
1,28
|
1,93
|
1,64
|
0,99
|
0,70
|
0,05
|
0,04
|
0,02
|
0,05
|
0,06
|
|
|
|
5,12
|
|
|
84,78
|
9,29
|
3,05
|
7,08
|
4,30
|
3,78
|
|
|
7,25
|
2,23
|
3,97
|
6,09
|
2,57
|
2,41
|
2,29
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,33%
|
-31,13%
|
-13,43%
|
-0,52%
|
9,58%
|
28,07%
|
12,76%
|
28,86%
|
43,19%
|
-5,37%
|
-65,01%
|
39,37%
|
59,80%
|
47,62%
|
8,30%
|
37,50%
|
30,83%
|
29,53%
|
54,95%
|
|
|
20,04%
|
-50,04%
|
-15,81%
|
-8,68%
|
2,35%
|
9,18%
|
4,50%
|
18,88%
|
30,04%
|
-25,28%
|
-87,57%
|
19,19%
|
39,61%
|
19,00%
|
-1,14%
|
31,40%
|
23,10%
|
21,35%
|
47,49%
|
|
|
5,81
|
-15,49
|
-5,09
|
-4,62
|
1,07
|
4,25
|
2,00
|
7,74
|
10,46
|
-6,85
|
-26,45
|
4,07
|
15,89
|
8,25
|
-0,64
|
13,97
|
12,10
|
11,62
|
15,85
|
|
|
20,04
|
-50,04
|
-15,81
|
-8,68
|
2,35
|
9,18
|
4,50
|
18,88
|
30,04
|
-25,28
|
-87,57
|
19,19
|
39,61
|
19,00
|
-1,14
|
31,40
|
23,10
|
21,35
|
47,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
2,30
|
4
|
3,40
|
2,80
|
2
|
1,40
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|