S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
|
|
|
|
|
€
13K
|
€
14K
|
€
2K
|
|
|
|
|
|
|
|
|
|
-8,10%
|
491,67%
|
|
|
|
|
€
33K
|
€
31K
|
€
19K
|
€
18K
|
€
19K
|
€
-7K
|
€
-26K
|
€
9K
|
€
-30K
|
€
-1K
|
|
|
€
-938
|
€
-14K
|
€
-9K
|
€
-18K
|
€
-6K
|
€
-36K
|
€
-51K
|
€
-4K
|
€
-34K
|
€
-2K
|
|
|
€
-157K
|
€
-156K
|
€
-142K
|
€
-132K
|
€
-115K
|
€
-109K
|
€
-72K
|
€
-21K
|
€
-24K
|
€
4K
|
|
|
€
24K
|
€
17K
|
€
7K
|
€
9K
|
€
17K
|
€
126
|
€
392
|
€
7K
|
€
72
|
€
193
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
-
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
17K
|
€
10K
|
€
9K
|
€
17K
|
€
-13K
|
€
-30K
|
€
6K
|
€
-30K
|
€
-1K
|
|
|
63,03%
|
49,19%
|
|
31,40%
|
73,32%
|
-313,28%
|
-230,56%
|
40,52%
|
-1 241,91%
|
|
|
|
€
10K
|
€
2K
|
€
-4K
|
€
-6K
|
€
2K
|
€
-27K
|
€
-42K
|
€
2K
|
€
-33K
|
€
-2K
|
|
|
€
-938
|
€
-14K
|
€
-9K
|
€
-18K
|
€
-6K
|
€
-36K
|
€
-51K
|
€
-4K
|
€
-34K
|
€
-2K
|
|
|
-2,39%
|
-41,04%
|
|
-63,79%
|
-25,81%
|
-866,70%
|
-389,29%
|
-25,27%
|
-1 422,77%
|
|
|
|
€
0
|
|
€
0
|
€
12K
|
€
0
|
€
91K
|
€
311K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
664
|
€
3K
|
€
1K
|
€
943
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
14K
|
€
539
|
€
6K
|
€
-3K
|
€
9K
|
€
-23K
|
€
-39K
|
€
-169
|
€
-31K
|
€
-1K
|
|
|
€
-135K
|
€
-129K
|
€
-130K
|
€
-115K
|
€
-80K
|
€
-71K
|
€
-90K
|
€
-602
|
€
-4K
|
€
4K
|
|
|
0,03
|
0,03
|
0,02
|
0,01
|
0,05
|
0,05
|
0,02
|
0,88
|
0,47
|
33,74
|
|
|
0,03
|
0,03
|
0,02
|
0,01
|
0,05
|
0,05
|
0,02
|
0,88
|
0,47
|
33,74
|
|
|
0,03
|
0,03
|
0,02
|
0,01
|
0,05
|
0,05
|
0,02
|
0,88
|
0,47
|
33,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
467K
|
€
482K
|
€
495K
|
€
501K
|
€
514K
|
€
435K
|
€
139K
|
€
141K
|
€
4K
|
|
|
€
611K
|
€
623K
|
€
624K
|
€
627K
|
€
615K
|
€
623K
|
€
507K
|
€
160K
|
€
165K
|
€
121
|
|
|
€
140K
|
€
133K
|
€
133K
|
€
116K
|
€
85K
|
€
75K
|
€
91K
|
€
5K
|
€
7K
|
€
121
|
|
|
€
471K
|
€
491K
|
€
491K
|
€
511K
|
€
530K
|
€
548K
|
€
416K
|
€
155K
|
€
158K
|
|
|
|
-34,58%
|
-33,37%
|
-29,39%
|
-26,75%
|
-22,90%
|
-21,13%
|
-16,61%
|
-15,41%
|
-17,03%
|
97,04%
|
|
|
-3
|
-3,14
|
-3,46
|
-3,86
|
-4,62
|
-5,04
|
-5,76
|
-7,25
|
-6,59
|
|
|
|
24,71
|
36,27
|
59,48
|
71,79
|
36,19
|
|
|
27,82
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,88%
|
-0,35%
|
-3,97%
|
2,30%
|
-7,43%
|
20,97%
|
54,12%
|
0,79%
|
128,12%
|
-26,94%
|
|
|
0,60%
|
9,19%
|
6,54%
|
13,41%
|
5,22%
|
33,58%
|
70,39%
|
16,79%
|
142,37%
|
-56,48%
|
|
|
-0,21
|
-3,07
|
-1,92
|
-3,59
|
-1,20
|
-7,10
|
-11,69
|
-2,59
|
-24,24
|
-54,81
|
|
|
0,60
|
9,19
|
6,54
|
13,41
|
5,22
|
33,58
|
70,39
|
16,79
|
142,37
|
-56,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|