SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
57K
|
€
61K
|
€
46K
|
€
56K
|
€
83K
|
€
53K
|
€
92K
|
€
32K
|
€
15K
|
€
22K
|
€
161K
|
€
102K
|
€
75K
|
€
108K
|
€
104K
|
€
75K
|
€
34K
|
€
5K
|
|
|
€
46K
|
€
29K
|
€
27K
|
€
23K
|
€
36K
|
€
48K
|
€
3K
|
€
51K
|
€
14K
|
€
-10K
|
€
1K
|
€
74K
|
€
42K
|
€
11K
|
€
37K
|
€
26K
|
€
24K
|
€
5K
|
€
2K
|
|
|
€
496K
|
€
450K
|
€
421K
|
€
394K
|
€
371K
|
€
335K
|
€
286K
|
€
283K
|
€
233K
|
€
219K
|
€
229K
|
€
228K
|
€
153K
|
€
111K
|
€
101K
|
€
64K
|
€
37K
|
€
13K
|
€
8K
|
|
|
€
105K
|
€
77K
|
€
74K
|
€
61K
|
€
69K
|
€
96K
|
€
59K
|
€
107K
|
€
38K
|
€
22K
|
€
36K
|
€
179K
|
€
106K
|
€
64K
|
€
100K
|
€
78K
|
€
61K
|
€
19K
|
€
5K
|
|
|
€
20K
|
€
82K
|
€
58K
|
€
59K
|
€
75K
|
€
34K
|
€
62K
|
€
33K
|
€
7K
|
€
695
|
€
56K
|
€
63K
|
€
39K
|
€
32K
|
€
33K
|
€
25K
|
€
42K
|
€
29K
|
€
1K
|
|
|
-
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
56K
|
€
55K
|
€
43K
|
€
52K
|
€
78K
|
€
47K
|
€
87K
|
€
29K
|
€
15K
|
€
30K
|
€
157K
|
€
97K
|
€
70K
|
€
104K
|
€
92K
|
€
74K
|
€
23K
|
€
4K
|
|
|
€
52K
|
€
26K
|
€
29K
|
€
18K
|
€
35K
|
€
66K
|
€
32K
|
€
74K
|
€
17K
|
€
3K
|
€
13K
|
€
133K
|
€
75K
|
€
45K
|
€
66K
|
€
54K
|
€
48K
|
€
18K
|
€
3K
|
|
|
€
46K
|
€
29K
|
€
27K
|
€
23K
|
€
36K
|
€
48K
|
€
3K
|
€
51K
|
€
14K
|
€
-10K
|
€
1K
|
€
74K
|
€
42K
|
€
11K
|
€
37K
|
€
26K
|
€
24K
|
€
5K
|
€
2K
|
|
|
€
5K
|
€
13K
|
€
3K
|
€
51K
|
€
131K
|
€
20K
|
€
8K
|
-
|
€
0
|
€
-3K
|
€
3K
|
€
14K
|
€
0
|
€
2K
|
€
24K
|
€
93K
|
€
142K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
26K
|
€
19K
|
€
2K
|
€
24K
|
€
50K
|
€
20K
|
€
16K
|
|
€
4K
|
€
3K
|
€
20K
|
€
889
|
€
7K
|
€
3K
|
€
5K
|
€
32K
|
€
41K
|
€
1K
|
|
|
€
77K
|
€
59K
|
€
53K
|
€
48K
|
€
54K
|
€
60K
|
€
18K
|
€
63K
|
€
26K
|
€
-2K
|
€
6K
|
€
98K
|
€
64K
|
€
35K
|
€
75K
|
€
64K
|
€
50K
|
€
16K
|
€
3K
|
|
|
€
419K
|
€
359K
|
€
327K
|
€
287K
|
€
271K
|
€
100K
|
€
83K
|
€
72K
|
€
17K
|
€
-7K
|
€
-51K
|
€
131K
|
€
47K
|
€
-6K
|
€
-22K
|
€
-59K
|
€
-21K
|
€
12K
|
€
3K
|
|
|
7.01
|
3.54
|
3.46
|
3.28
|
3.26
|
2.04
|
2.11
|
2.67
|
1.51
|
0.78
|
0.21
|
2.45
|
1.54
|
0.94
|
0.75
|
0.35
|
0.77
|
1.25
|
1.66
|
|
|
7.01
|
3.54
|
4.22
|
5.30
|
8.17
|
702.68
|
2.11
|
2.67
|
1.51
|
0.78
|
0.21
|
2.45
|
1.56
|
0.94
|
0.75
|
0.35
|
0.77
|
1.32
|
42.85
|
|
|
7.01
|
3.54
|
3.80
|
4.05
|
4.66
|
7.76
|
4.18
|
6.30
|
6.34
|
6.33
|
3.06
|
2.45
|
1.55
|
0.94
|
0.75
|
0.35
|
0.77
|
1.29
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
657K
|
€
632K
|
€
608K
|
€
560K
|
€
431K
|
€
361K
|
€
326K
|
€
273K
|
€
276K
|
€
294K
|
€
330K
|
€
251K
|
€
227K
|
€
229K
|
€
208K
|
€
194K
|
€
68K
|
€
13K
|
|
|
€
123K
|
€
207K
|
€
211K
|
€
214K
|
€
189K
|
€
96K
|
€
75K
|
€
43K
|
€
40K
|
€
58K
|
€
65K
|
€
90K
|
€
86K
|
€
104K
|
€
117K
|
€
133K
|
€
150K
|
€
49K
|
€
4K
|
|
|
€
70K
|
€
141K
|
€
121K
|
€
102K
|
€
84K
|
€
48K
|
€
75K
|
€
43K
|
€
32K
|
€
31K
|
€
65K
|
€
90K
|
€
85K
|
€
92K
|
€
89K
|
€
90K
|
€
93K
|
€
48K
|
€
2K
|
|
|
€
53K
|
€
65K
|
€
78K
|
€
88K
|
€
69K
|
|
|
|
€
8K
|
€
26K
|
|
|
|
€
12K
|
€
28K
|
€
43K
|
€
58K
|
|
|
|
|
80.2%
|
68.52%
|
66.6%
|
64.81%
|
66.21%
|
77.66%
|
79.3%
|
86.8%
|
85.22%
|
79.16%
|
77.77%
|
69.07%
|
61.11%
|
48.95%
|
43.85%
|
30.49%
|
19.33%
|
19.61%
|
65.73%
|
|
|
0.11
|
0.15
|
0.19
|
0.22
|
0.19
|
|
|
|
0.03
|
0.12
|
|
|
|
0.11
|
0.28
|
0.68
|
1.54
|
|
|
|
|
1.49
|
3.69
|
3.84
|
5.02
|
3.61
|
1.23
|
1.60
|
0.50
|
1.38
|
3.78
|
2.16
|
0.57
|
0.88
|
1.49
|
1.12
|
1.44
|
2.02
|
2.13
|
0.98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.5%
|
13.05%
|
12.52%
|
12.12%
|
14.49%
|
18.07%
|
6.12%
|
22.25%
|
11.04%
|
-0.99%
|
2.77%
|
43.19%
|
41.93%
|
31.4%
|
74.81%
|
101.29%
|
134.88%
|
118.76%
|
37.13%
|
|
|
9.27%
|
6.42%
|
6.39%
|
5.92%
|
9.75%
|
14.45%
|
1.06%
|
17.92%
|
5.92%
|
-4.65%
|
0.6%
|
32.57%
|
27.5%
|
9.62%
|
36.8%
|
41.15%
|
64.23%
|
37.63%
|
25.69%
|
|
|
7.44
|
4.40
|
4.26
|
3.84
|
6.45
|
11.22
|
0.84
|
15.56
|
5.05
|
-3.68
|
0.47
|
22.50
|
16.80
|
4.71
|
16.14
|
12.55
|
12.41
|
7.38
|
16.88
|
|
|
9.27
|
6.42
|
6.39
|
5.92
|
9.75
|
14.45
|
1.06
|
17.92
|
5.92
|
-4.65
|
0.60
|
32.57
|
27.50
|
9.62
|
36.80
|
41.15
|
64.23
|
37.63
|
25.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|