SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
60K
|
€
3K
|
€
25K
|
€
11K
|
€
16K
|
€
47K
|
€
85K
|
€
86K
|
€
65K
|
€
113K
|
€
121K
|
€
132K
|
€
118K
|
€
117K
|
€
117K
|
€
80K
|
€
154K
|
€
138K
|
€
133K
|
|
|
€
51K
|
€
43K
|
€
-19K
|
€
3K
|
€
-5K
|
€
-31K
|
€
-6K
|
€
23K
|
€
20K
|
€
4K
|
€
33K
|
€
42K
|
€
34K
|
€
27K
|
€
19K
|
€
14K
|
€
-20K
|
€
4K
|
€
-3K
|
€
2K
|
|
|
€
287K
|
€
236K
|
€
193K
|
€
212K
|
€
209K
|
€
214K
|
€
245K
|
€
251K
|
€
229K
|
€
209K
|
€
205K
|
€
171K
|
€
129K
|
€
96K
|
€
69K
|
€
50K
|
€
36K
|
€
56K
|
€
52K
|
€
55K
|
|
|
€
94K
|
€
67K
|
€
9K
|
€
24K
|
€
21K
|
€
10K
|
€
30K
|
€
65K
|
€
63K
|
€
42K
|
€
91K
|
€
105K
|
€
104K
|
€
90K
|
€
83K
|
€
83K
|
€
54K
|
€
91K
|
€
72K
|
€
80K
|
|
|
|
|
|
|
€
38
|
|
|
€
243
|
€
2K
|
€
5K
|
€
3K
|
€
21K
|
€
22K
|
€
25K
|
€
9K
|
€
900
|
€
2K
|
€
162
|
€
406
|
€
523
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
4K
|
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
953
|
€
3K
|
€
4K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
51K
|
€
-4K
|
€
14K
|
€
11K
|
€
-10K
|
€
18K
|
€
54K
|
€
53K
|
€
33K
|
€
77K
|
€
96K
|
€
106K
|
€
94K
|
€
87K
|
€
88K
|
€
64K
|
€
115K
|
€
97K
|
€
95K
|
|
|
€
61K
|
€
44K
|
€
-19K
|
€
3K
|
€
-2K
|
€
-27K
|
€
-542
|
€
34K
|
€
33K
|
€
12K
|
€
56K
|
€
69K
|
€
65K
|
€
56K
|
€
38K
|
€
28K
|
€
-4K
|
€
20K
|
€
16K
|
€
22K
|
|
|
€
51K
|
€
43K
|
€
-19K
|
€
3K
|
€
-5K
|
€
-31K
|
€
-6K
|
€
23K
|
€
20K
|
€
4K
|
€
33K
|
€
42K
|
€
34K
|
€
27K
|
€
19K
|
€
14K
|
€
-20K
|
€
4K
|
€
-3K
|
€
2K
|
|
|
€
83K
|
€
23K
|
€
61K
|
|
€
-3K
|
€
3K
|
€
2K
|
€
18K
|
€
11K
|
€
7K
|
€
2K
|
€
16K
|
€
26K
|
€
9K
|
€
13K
|
€
12K
|
€
20K
|
€
77K
|
€
46K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
164K
|
€
128K
|
€
178K
|
€
183K
|
€
196K
|
€
239K
|
€
266K
|
€
246K
|
€
244K
|
€
248K
|
€
228K
|
€
248K
|
€
214K
|
€
151K
|
€
98K
|
€
51K
|
€
60K
|
€
30K
|
€
19K
|
|
|
€
65K
|
€
51K
|
€
-4K
|
€
14K
|
€
8K
|
€
-14K
|
€
13K
|
€
43K
|
€
40K
|
€
25K
|
€
54K
|
€
69K
|
€
75K
|
€
65K
|
€
73K
|
€
80K
|
€
48K
|
€
104K
|
€
83K
|
€
81K
|
|
|
€
91K
|
€
110K
|
€
86K
|
€
152K
|
€
157K
|
€
169K
|
€
208K
|
€
218K
|
€
213K
|
€
204K
|
€
207K
|
€
175K
|
€
199K
|
€
165K
|
€
125K
|
€
84K
|
€
37K
|
€
29K
|
€
12K
|
€
33K
|
|
|
6,54
|
2,80
|
1,90
|
6,06
|
6,21
|
5,78
|
5,80
|
3,76
|
3,98
|
3,79
|
4,14
|
3,20
|
4,03
|
3,63
|
4,07
|
3,88
|
2,31
|
1,54
|
1,27
|
3,62
|
|
|
6,54
|
2,80
|
1,90
|
6,06
|
6,21
|
5,78
|
5,57
|
4,12
|
3,73
|
3,63
|
4,02
|
3,08
|
3,89
|
3,50
|
3,96
|
3,77
|
2,47
|
1,59
|
1,27
|
3,27
|
|
|
6,54
|
2,80
|
1,90
|
6,06
|
6,21
|
5,78
|
5,80
|
4,04
|
3,98
|
3,82
|
4,18
|
3,26
|
4,06
|
3,64
|
4,11
|
3,94
|
2,43
|
1,60
|
1,31
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
297K
|
€
294K
|
€
247K
|
€
269K
|
€
302K
|
€
363K
|
€
426K
|
€
416K
|
€
418K
|
€
428K
|
€
428K
|
€
449K
|
€
428K
|
€
395K
|
€
379K
|
€
378K
|
€
443K
|
€
435K
|
€
459K
|
|
|
€
16K
|
€
61K
|
€
101K
|
€
35K
|
€
60K
|
€
88K
|
€
118K
|
€
175K
|
€
188K
|
€
209K
|
€
223K
|
€
256K
|
€
255K
|
€
268K
|
€
261K
|
€
270K
|
€
290K
|
€
335K
|
€
336K
|
€
363K
|
|
|
€
16K
|
€
61K
|
€
96K
|
€
30K
|
€
30K
|
€
35K
|
€
43K
|
€
74K
|
€
72K
|
€
72K
|
€
65K
|
€
78K
|
€
65K
|
€
63K
|
€
40K
|
€
29K
|
€
27K
|
€
51K
|
€
43K
|
€
13K
|
|
|
|
-
|
€
4K
|
€
5K
|
€
30K
|
€
53K
|
€
75K
|
€
96K
|
€
116K
|
€
136K
|
€
157K
|
€
177K
|
€
190K
|
€
205K
|
€
221K
|
€
240K
|
€
261K
|
€
281K
|
€
291K
|
€
350K
|
|
|
94,58%
|
79,44%
|
65,76%
|
85,73%
|
77,61%
|
70,78%
|
67,46%
|
58,96%
|
54,91%
|
49,92%
|
47,87%
|
40,08%
|
28,78%
|
22,33%
|
17,37%
|
13,19%
|
9,42%
|
12,53%
|
11,97%
|
12,04%
|
|
|
|
0
|
0,02
|
0,03
|
0,14
|
0,25
|
0,31
|
0,38
|
0,51
|
0,65
|
0,77
|
1,03
|
1,47
|
2,14
|
3,22
|
4,81
|
7,34
|
5,06
|
5,60
|
6,33
|
|
|
0,22
|
1,19
|
|
2,55
|
5,62
|
|
6,40
|
3,22
|
3,53
|
6,43
|
2,90
|
2,67
|
2,40
|
2,86
|
3
|
3,06
|
4,55
|
2,92
|
3,46
|
3,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,45%
|
21,42%
|
-1,92%
|
6,69%
|
3,74%
|
-6,56%
|
5,17%
|
17,05%
|
17,70%
|
11,93%
|
26,61%
|
40,43%
|
58,24%
|
67,44%
|
106,78%
|
160,15%
|
134,16%
|
186,82%
|
159,99%
|
145,71%
|
|
|
17,87%
|
18,20%
|
-9,76%
|
1,52%
|
-2,37%
|
-14,59%
|
-2,59%
|
8,97%
|
8,74%
|
1,89%
|
16,26%
|
24,58%
|
25,99%
|
28,29%
|
27,20%
|
28,66%
|
-55,96%
|
6,31%
|
-6,26%
|
4,34%
|
|
|
16,90
|
14,46
|
-6,42
|
1,30
|
-1,84
|
-10,33
|
-1,75
|
5,29
|
4,80
|
0,94
|
7,79
|
9,85
|
7,48
|
6,32
|
4,73
|
3,78
|
-5,27
|
0,79
|
-0,75
|
0,52
|
|
|
17,87
|
18,20
|
-9,76
|
1,52
|
-2,37
|
-14,59
|
-2,59
|
8,97
|
8,74
|
1,89
|
16,26
|
24,58
|
25,99
|
28,29
|
27,20
|
28,66
|
-55,96
|
6,31
|
-6,26
|
4,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1,10
|
1,60
|
1,70
|
1,70
|
1,10
|
0,70
|
0,70
|
0,70
|
0,50
|
0,40
|
0,90
|
1
|
1
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
2K
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|