S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-5K
|
€
-170K
|
€
325K
|
€
394K
|
€
370K
|
|
|
€
-114K
|
€
-334K
|
€
137K
|
€
196K
|
€
206K
|
|
|
€
902K
|
€
1,02M
|
€
1,35M
|
€
1,21M
|
€
940K
|
|
|
€
39K
|
€
49K
|
€
382K
|
€
473K
|
€
444K
|
|
|
€
343
|
|
€
79
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-172K
|
€
324K
|
€
393K
|
€
369K
|
|
|
€
-100K
|
€
-322K
|
€
154K
|
€
207K
|
€
207K
|
|
|
€
-114K
|
€
-334K
|
€
137K
|
€
196K
|
€
206K
|
|
|
€
94K
|
€
351K
|
€
772K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
87K
|
€
513K
|
€
51K
|
€
109K
|
|
|
€
-22K
|
€
-184K
|
€
307K
|
€
382K
|
€
368K
|
|
|
€
23K
|
€
159K
|
€
651K
|
€
443K
|
€
130K
|
|
|
1,35
|
3,34
|
5,33
|
4,19
|
524,25
|
|
|
1,35
|
3,34
|
3,90
|
0,48
|
524,25
|
|
|
1,35
|
3,34
|
5,33
|
4,19
|
524,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
2,14M
|
€
2,62M
|
€
1,94M
|
€
940K
|
|
|
€
1,07M
|
€
1,13M
|
€
1,27M
|
€
722K
|
€
248
|
|
|
€
67K
|
€
68K
|
€
150K
|
€
139K
|
€
248
|
|
|
€
998K
|
€
1,06M
|
€
1,12M
|
€
583K
|
|
|
|
45,86%
|
47,45%
|
51,61%
|
62,71%
|
99,97%
|
|
|
1,11
|
1,04
|
0,83
|
0,48
|
|
|
|
|
|
3,90
|
1,84
|
0
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,41%
|
-18,11%
|
22,72%
|
31,49%
|
39,19%
|
|
|
-12,68%
|
-32,87%
|
10,12%
|
16,15%
|
21,87%
|
|
|
-5,82
|
-15,60
|
5,22
|
10,13
|
21,87
|
|
|
-12,68
|
-32,87
|
10,12
|
16,15
|
21,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|