S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
327K
|
€
308K
|
€
315K
|
€
150K
|
€
256K
|
€
231K
|
€
230K
|
€
308K
|
€
164K
|
€
182K
|
€
141K
|
€
130K
|
€
99K
|
€
197K
|
|
|
€
137K
|
€
135K
|
€
130K
|
€
157K
|
€
-27K
|
€
139K
|
€
95K
|
€
115K
|
€
151K
|
€
-4K
|
€
104K
|
€
-89K
|
€
63K
|
€
68K
|
€
141K
|
|
|
€
1.31M
|
€
1.17M
|
€
1.04M
|
€
911K
|
€
755K
|
€
784K
|
€
645K
|
€
551K
|
€
436K
|
€
286K
|
€
289K
|
€
190K
|
€
278K
|
€
216K
|
€
147K
|
|
|
€
330K
|
€
314K
|
€
292K
|
€
320K
|
€
76K
|
€
306K
|
€
252K
|
€
257K
|
€
295K
|
€
121K
|
€
158K
|
€
105K
|
€
152K
|
€
108K
|
€
193K
|
|
|
€
55K
|
€
42K
|
€
19K
|
€
21K
|
€
4K
|
€
13K
|
|
€
22K
|
€
64K
|
€
42K
|
€
3K
|
€
11K
|
€
12K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
0.81%
|
0.85%
|
0.81%
|
0.67%
|
|
0.76%
|
1.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
308K
|
€
290K
|
€
302K
|
€
59K
|
€
248K
|
€
224K
|
€
224K
|
€
301K
|
€
158K
|
€
176K
|
€
139K
|
€
129K
|
€
97K
|
€
197K
|
|
|
€
229K
|
€
252K
|
€
210K
|
€
226K
|
€
-12K
|
€
198K
|
€
152K
|
€
181K
|
€
256K
|
€
111K
|
€
129K
|
€
-87K
|
€
98K
|
€
87K
|
€
171K
|
|
|
€
137K
|
€
247K
|
€
130K
|
€
157K
|
€
-27K
|
€
139K
|
€
95K
|
€
115K
|
€
151K
|
€
-4K
|
€
104K
|
€
-89K
|
€
57K
|
€
36K
|
€
66K
|
|
|
€
40K
|
€
93K
|
€
86K
|
€
8K
|
€
799K
|
€
14K
|
€
215K
|
€
841
|
€
13K
|
€
2K
|
€
6K
|
€
1.08M
|
€
173K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
82K
|
€
102K
|
€
165K
|
€
184K
|
€
328K
|
€
162K
|
€
33K
|
€
148K
|
€
132K
|
€
104K
|
€
35K
|
€
44K
|
€
62K
|
€
26K
|
|
|
€
229K
|
€
191K
|
€
210K
|
€
234K
|
€
43K
|
€
189K
|
€
167K
|
€
157K
|
€
195K
|
€
43K
|
€
151K
|
€
137K
|
€
93K
|
€
78K
|
€
167K
|
|
|
€
-7K
|
€
-64K
|
€
-8K
|
€
25K
|
€
59K
|
€
246K
|
€
175K
|
€
188K
|
€
95K
|
€
-9K
|
€
40K
|
€
-13K
|
€
52K
|
€
49K
|
€
-8K
|
|
|
0.97
|
0.71
|
0.96
|
1.12
|
1.33
|
2.89
|
2.55
|
2.67
|
1.60
|
0.94
|
1.37
|
0.87
|
1.95
|
1.46
|
0.92
|
|
|
1.00
|
0.73
|
0.98
|
1.15
|
1.44
|
3.21
|
2.96
|
3.32
|
1.82
|
1.08
|
1.65
|
0.89
|
2.22
|
1.57
|
0.93
|
|
|
0.98
|
0.72
|
0.97
|
1.14
|
1.39
|
3.04
|
2.74
|
2.96
|
1.70
|
1.01
|
1.50
|
0.88
|
2.07
|
1.52
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.01M
|
€
2.01M
|
€
2.01M
|
€
2.04M
|
€
2.12M
|
€
1.53M
|
€
1.48M
|
€
1.31M
|
€
1.31M
|
€
1.22M
|
€
1.27M
|
€
1.26M
|
€
417K
|
€
324K
|
€
243K
|
|
|
€
704K
|
€
838K
|
€
975K
|
€
1.12M
|
€
1.36M
|
€
747K
|
€
834K
|
€
756K
|
€
869K
|
€
930K
|
€
983K
|
€
1.07M
|
€
139K
|
€
109K
|
€
96K
|
|
|
€
213K
|
€
217K
|
€
201K
|
€
195K
|
€
169K
|
€
124K
|
€
106K
|
€
101K
|
€
150K
|
€
134K
|
€
98K
|
€
102K
|
€
51K
|
€
104K
|
€
93K
|
|
|
€
488K
|
€
619K
|
€
772K
|
€
927K
|
€
1.19M
|
€
617K
|
€
721K
|
€
644K
|
€
708K
|
€
787K
|
€
877K
|
€
964K
|
€
84K
|
€
1K
|
€
1K
|
|
|
65.02%
|
58.35%
|
51.63%
|
44.78%
|
35.67%
|
51.19%
|
43.63%
|
42.15%
|
33.44%
|
23.49%
|
22.74%
|
15.09%
|
66.77%
|
66.45%
|
60.63%
|
|
|
0.37
|
0.53
|
0.74
|
1.02
|
1.57
|
0.79
|
1.12
|
1.17
|
1.62
|
2.75
|
3.03
|
5.08
|
0.30
|
0.01
|
0.01
|
|
|
2.19
|
2.72
|
3.36
|
3.72
|
23.08
|
3.02
|
3.72
|
3.38
|
2.89
|
5.89
|
5.59
|
7.68
|
1.08
|
1.12
|
0.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.46%
|
16.25%
|
20.15%
|
25.67%
|
5.73%
|
24.11%
|
25.94%
|
28.54%
|
44.75%
|
15.14%
|
52%
|
71.99%
|
33.54%
|
36.21%
|
113.33%
|
|
|
10.44%
|
11.48%
|
12.51%
|
17.23%
|
-3.61%
|
17.76%
|
14.79%
|
20.8%
|
34.55%
|
-1.33%
|
35.87%
|
-46.85%
|
22.58%
|
31.68%
|
95.79%
|
|
|
6.79
|
6.70
|
6.46
|
7.72
|
-1.29
|
9.09
|
6.45
|
8.77
|
11.55
|
-0.31
|
8.16
|
-7.07
|
15.08
|
21.05
|
58.07
|
|
|
10.44
|
11.48
|
12.51
|
17.23
|
-3.61
|
17.76
|
14.79
|
20.80
|
34.55
|
-1.33
|
35.87
|
-46.85
|
22.58
|
31.68
|
95.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|