SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
97K
|
€
91K
|
€
96K
|
€
98K
|
€
82K
|
€
77K
|
€
86K
|
€
61K
|
€
71K
|
€
101K
|
€
84K
|
€
123K
|
€
66K
|
€
55K
|
€
81K
|
|
|
€
66K
|
€
65K
|
€
55K
|
€
58K
|
€
60K
|
€
49K
|
€
42K
|
€
47K
|
€
28K
|
€
28K
|
€
44K
|
€
36K
|
€
64K
|
€
23K
|
€
18K
|
€
27K
|
|
|
€
398K
|
€
487K
|
€
502K
|
€
473K
|
€
440K
|
€
416K
|
€
366K
|
€
324K
|
€
282K
|
€
253K
|
€
225K
|
€
191K
|
€
184K
|
€
89K
|
€
66K
|
€
47K
|
|
|
€
116K
|
€
116K
|
€
109K
|
€
113K
|
€
116K
|
€
97K
|
€
90K
|
€
100K
|
€
70K
|
€
79K
|
€
117K
|
€
95K
|
€
137K
|
€
64K
|
€
50K
|
€
66K
|
|
|
€
21K
|
€
17K
|
€
11K
|
€
10K
|
€
16K
|
€
6K
|
€
12K
|
€
6K
|
€
13K
|
€
22K
|
€
13K
|
€
18K
|
€
34K
|
€
22K
|
€
21K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
80K
|
€
25K
|
€
25K
|
€
36K
|
|
|
€
5K
|
|
|
€
10K
|
€
30K
|
€
24K
|
|
|
€
20K
|
|
|
235,22%
|
123,94%
|
45,68%
|
43,35%
|
59,53%
|
|
|
10,54%
|
|
|
22,53%
|
82,44%
|
36,82%
|
|
|
75,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
93K
|
€
87K
|
€
93K
|
€
95K
|
€
79K
|
€
74K
|
€
83K
|
€
58K
|
€
68K
|
€
98K
|
€
79K
|
€
120K
|
€
66K
|
€
55K
|
€
81K
|
|
|
€
85K
|
€
87K
|
€
80K
|
€
85K
|
€
87K
|
€
71K
|
€
64K
|
€
72K
|
€
47K
|
€
48K
|
€
79K
|
€
60K
|
€
102K
|
€
48K
|
€
38K
|
€
36K
|
|
|
€
66K
|
€
65K
|
€
55K
|
€
58K
|
€
60K
|
€
49K
|
€
42K
|
€
47K
|
€
28K
|
€
28K
|
€
44K
|
€
36K
|
€
64K
|
€
23K
|
€
18K
|
€
27K
|
|
|
€
1K
|
€
2K
|
-
|
-
|
€
1K
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
€
16K
|
-
|
€
8K
|
€
14K
|
€
243K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
524K
|
€
491K
|
€
459K
|
€
436K
|
€
390K
|
€
363K
|
€
325K
|
€
290K
|
€
265K
|
€
15K
|
€
11K
|
€
22K
|
€
79K
|
€
37K
|
€
4K
|
|
|
€
72K
|
€
70K
|
€
62K
|
€
65K
|
€
68K
|
€
57K
|
€
52K
|
€
58K
|
€
39K
|
€
48K
|
€
64K
|
€
56K
|
€
83K
|
€
41K
|
€
35K
|
€
71K
|
|
|
€
351K
|
€
447K
|
€
471K
|
€
445K
|
€
417K
|
€
398K
|
€
352K
|
€
311K
|
€
272K
|
€
244K
|
€
207K
|
€
166K
|
€
164K
|
€
48K
|
€
22K
|
€
-24K
|
|
|
2,84
|
5,07
|
10,38
|
10,07
|
7,86
|
20,53
|
14,20
|
14,31
|
10,77
|
7,50
|
6,78
|
6,04
|
4,33
|
2,14
|
1,56
|
0,57
|
|
|
2,84
|
5,30
|
10,38
|
10,07
|
7,86
|
20,53
|
14,20
|
14,31
|
10,77
|
7,50
|
6,78
|
6,04
|
4,33
|
2,14
|
1,59
|
0,62
|
|
|
2,84
|
5,18
|
10,38
|
10,07
|
7,86
|
20,53
|
14,20
|
14,31
|
10,77
|
7,50
|
6,78
|
6,04
|
4,33
|
2,14
|
1,57
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
624K
|
€
592K
|
€
573K
|
€
564K
|
€
510K
|
€
479K
|
€
445K
|
€
418K
|
€
411K
|
€
392K
|
€
368K
|
€
386K
|
€
313K
|
€
294K
|
€
268K
|
|
|
€
206K
|
€
137K
|
€
89K
|
€
100K
|
€
124K
|
€
95K
|
€
113K
|
€
121K
|
€
137K
|
€
158K
|
€
167K
|
€
177K
|
€
202K
|
€
224K
|
€
228K
|
€
220K
|
|
|
€
191K
|
€
108K
|
€
50K
|
€
49K
|
€
61K
|
€
20K
|
€
27K
|
€
23K
|
€
28K
|
€
38K
|
€
36K
|
€
33K
|
€
49K
|
€
42K
|
€
39K
|
€
54K
|
|
|
€
15K
|
€
27K
|
€
39K
|
€
51K
|
€
63K
|
€
74K
|
€
86K
|
€
97K
|
€
109K
|
€
120K
|
€
131K
|
€
144K
|
€
152K
|
€
183K
|
€
189K
|
€
164K
|
|
|
65,92%
|
78,02%
|
84,90%
|
82,53%
|
78,08%
|
81,44%
|
76,49%
|
72,84%
|
67,34%
|
61,67%
|
57,41%
|
51,85%
|
47,76%
|
28,34%
|
22,31%
|
17,68%
|
|
|
0,04
|
0,06
|
0,08
|
0,11
|
0,14
|
0,18
|
0,23
|
0,30
|
0,39
|
0,47
|
0,58
|
0,76
|
0,83
|
2,06
|
2,88
|
3,47
|
|
|
2,28
|
1,48
|
1,03
|
1,08
|
1,30
|
1,20
|
1,51
|
1,46
|
2,35
|
2,32
|
1,70
|
2,23
|
1,68
|
3,41
|
4,17
|
2,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,99%
|
14,46%
|
12,37%
|
13,77%
|
15,47%
|
13,81%
|
14,27%
|
17,91%
|
13,88%
|
19,09%
|
28,43%
|
29,36%
|
44,89%
|
45,81%
|
52,66%
|
149,56%
|
|
|
16,56%
|
13,25%
|
10,89%
|
12,20%
|
13,74%
|
11,87%
|
11,56%
|
14,64%
|
9,96%
|
11,24%
|
19,73%
|
19,09%
|
35,01%
|
26,12%
|
27,77%
|
56,03%
|
|
|
10,92
|
10,34
|
9,25
|
10,07
|
10,73
|
9,66
|
8,85
|
10,66
|
6,71
|
6,93
|
11,33
|
9,90
|
16,72
|
7,40
|
6,20
|
9,90
|
|
|
16,56
|
13,25
|
10,89
|
12,20
|
13,74
|
11,87
|
11,56
|
14,64
|
9,96
|
11,24
|
19,73
|
19,09
|
35,01
|
26,12
|
27,77
|
56,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|