SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
50K
|
€
278K
|
€
73K
|
€
76K
|
€
90K
|
€
91K
|
€
85K
|
€
70K
|
€
9K
|
|
|
€
27K
|
€
-2K
|
€
161K
|
€
3K
|
€
13K
|
€
38K
|
€
46K
|
€
38K
|
€
34K
|
€
-215
|
|
|
€
279K
|
€
252K
|
€
341K
|
€
180K
|
€
177K
|
€
164K
|
€
125K
|
€
79K
|
€
41K
|
€
7K
|
|
|
€
101K
|
€
47K
|
€
258K
|
€
64K
|
€
56K
|
€
81K
|
€
71K
|
€
88K
|
€
67K
|
€
6K
|
|
|
€
5K
|
€
8K
|
|
€
8K
|
€
6K
|
€
2K
|
€
8K
|
€
24K
|
€
24K
|
€
154
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
87K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
45K
|
€
265K
|
€
69K
|
€
71K
|
€
81K
|
€
83K
|
€
83K
|
€
70K
|
€
8K
|
|
|
€
61K
|
€
1K
|
€
191K
|
€
31K
|
€
39K
|
€
53K
|
€
66K
|
€
66K
|
€
56K
|
€
387
|
|
|
€
27K
|
€
-2K
|
€
161K
|
€
34K
|
€
13K
|
€
38K
|
€
46K
|
€
38K
|
€
3K
|
€
-215
|
|
|
€
509K
|
€
17K
|
€
495K
|
€
10K
|
€
88K
|
€
257K
|
€
105K
|
€
38K
|
€
20K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
295K
|
€
344K
|
€
137K
|
€
5K
|
€
59K
|
€
55K
|
€
7K
|
€
26K
|
€
6K
|
|
|
€
95K
|
€
42K
|
€
236K
|
€
41K
|
€
45K
|
€
66K
|
€
63K
|
€
54K
|
€
48K
|
€
8K
|
|
|
€
-170K
|
€
167K
|
€
302K
|
€
356K
|
€
9K
|
€
427K
|
€
78K
|
€
39K
|
€
22K
|
€
-6K
|
|
|
0,33
|
2,04
|
3,87
|
2,13
|
1,04
|
3,43
|
1,16
|
1,57
|
1,39
|
0,63
|
|
|
0,33
|
2,04
|
3,94
|
0,54
|
1,05
|
1,02
|
0,30
|
1,38
|
1,39
|
0,63
|
|
|
0,33
|
2,04
|
3,90
|
2,17
|
1,07
|
3,67
|
1,20
|
1,57
|
1,39
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,13M
|
€
1,23M
|
€
1,06M
|
€
635K
|
€
961K
|
€
681K
|
€
147K
|
€
99K
|
€
23K
|
|
|
€
1,04M
|
€
875K
|
€
891K
|
€
879K
|
€
458K
|
€
797K
|
€
556K
|
€
67K
|
€
58K
|
€
16K
|
|
|
€
254K
|
€
162K
|
€
104K
|
€
310K
|
€
206K
|
€
164K
|
€
460K
|
€
67K
|
€
58K
|
€
16K
|
|
|
€
791K
|
€
714K
|
€
786K
|
€
563K
|
€
246K
|
€
621K
|
€
82K
|
|
|
|
|
|
21,06%
|
22,35%
|
27,69%
|
16,99%
|
27,87%
|
17,04%
|
18,41%
|
54,08%
|
41,47%
|
29,14%
|
|
|
2,84
|
2,83
|
2,30
|
3,13
|
1,39
|
3,79
|
0,65
|
|
|
|
|
|
8,10
|
19,57
|
3,36
|
12,80
|
6,46
|
9,88
|
6,65
|
0,81
|
0,83
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,96%
|
16,58%
|
69,15%
|
22,94%
|
25,57%
|
40,30%
|
50,35%
|
68,63%
|
117,20%
|
116,14%
|
|
|
9,56%
|
-0,76%
|
47,27%
|
1,71%
|
7,43%
|
23,48%
|
36,72%
|
48,25%
|
83,76%
|
-3,23%
|
|
|
2,01
|
-0,17
|
13,09
|
0,29
|
2,07
|
4,00
|
6,76
|
26,09
|
34,73
|
-0,94
|
|
|
9,56
|
-0,76
|
47,27
|
1,71
|
7,43
|
23,48
|
36,72
|
48,25
|
83,76
|
-3,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|