SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
60K
|
€
59K
|
€
54K
|
€
52K
|
€
51K
|
€
50K
|
€
49K
|
€
49K
|
€
45K
|
€
113K
|
€
317K
|
€
332K
|
€
224K
|
€
326K
|
€
254K
|
€
468K
|
€
607K
|
|
|
€
50K
|
€
48K
|
€
39K
|
€
32K
|
€
29K
|
€
29K
|
€
27K
|
€
26K
|
€
13K
|
€
9K
|
€
3K
|
€
45K
|
€
52K
|
€
7K
|
€
90K
|
€
66K
|
€
181K
|
€
227K
|
|
|
€
403K
|
€
380K
|
€
359K
|
€
320K
|
€
288K
|
€
259K
|
€
230K
|
€
203K
|
€
176K
|
€
163K
|
€
154K
|
€
151K
|
€
612K
|
€
560K
|
€
1,30M
|
€
1,21M
|
€
1,15M
|
€
966K
|
|
|
€
83K
|
€
75K
|
€
67K
|
€
61K
|
€
57K
|
€
55K
|
€
54K
|
€
52K
|
€
28K
|
€
23K
|
€
32K
|
€
92K
|
€
202K
|
€
53K
|
€
218K
|
€
177K
|
€
363K
|
€
475K
|
|
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
13K
|
€
8K
|
€
5K
|
€
1K
|
€
20K
|
|
€
368
|
€
144
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
21K
|
€
18K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
|
|
€
27K
|
€
26K
|
|
|
|
|
|
|
|
|
|
€
506K
|
|
€
750K
|
|
|
|
|
|
|
54,93%
|
54,54%
|
|
|
|
|
|
|
|
|
|
1 120,04%
|
|
10 555,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
58K
|
€
51K
|
€
46K
|
€
44K
|
€
43K
|
€
43K
|
€
43K
|
€
19K
|
€
16K
|
€
25K
|
€
108K
|
€
176K
|
€
27K
|
€
159K
|
€
121K
|
€
293K
|
€
398K
|
|
|
€
65K
|
€
58K
|
€
49K
|
€
45K
|
€
43K
|
€
43K
|
€
43K
|
€
42K
|
€
19K
|
€
13K
|
€
15K
|
€
80K
|
€
88K
|
€
3K
|
€
105K
|
€
67K
|
€
252K
|
€
309K
|
|
|
€
50K
|
€
48K
|
€
39K
|
€
32K
|
€
29K
|
€
29K
|
€
27K
|
€
26K
|
€
13K
|
€
9K
|
€
3K
|
€
45K
|
€
52K
|
€
7K
|
€
90K
|
€
66K
|
€
181K
|
€
227K
|
|
|
-
|
-
|
-
|
-
|
€
4K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
-38K
|
€
50K
|
€
16K
|
€
991
|
€
1K
|
€
3K
|
€
47K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
321K
|
€
374K
|
€
234K
|
€
306K
|
€
282K
|
€
254K
|
€
228K
|
€
195K
|
€
143K
|
€
123K
|
€
570K
|
€
238K
|
€
192K
|
€
413K
|
€
136K
|
€
222K
|
€
150K
|
|
|
€
50K
|
€
48K
|
€
40K
|
€
33K
|
€
31K
|
€
30K
|
€
28K
|
€
27K
|
€
35K
|
€
34K
|
€
13K
|
€
72K
|
€
87K
|
€
40K
|
€
156K
|
€
108K
|
€
231K
|
€
332K
|
|
|
€
404K
|
€
381K
|
€
366K
|
€
325K
|
€
292K
|
€
266K
|
€
236K
|
€
208K
|
€
183K
|
€
148K
|
€
113K
|
€
156K
|
€
616K
|
€
545K
|
€
1,28M
|
€
1,12M
|
€
1,02M
|
€
835K
|
|
|
7,20
|
9,99
|
25,91
|
22,01
|
21,52
|
17,27
|
14,56
|
11,72
|
15,76
|
17,04
|
13,09
|
1,18
|
2,79
|
2,45
|
8,85
|
7,25
|
5,77
|
4,43
|
|
|
7,20
|
18,51
|
-91,62
|
-115,11
|
-129,37
|
2 121,56
|
182,58
|
11,72
|
15,76
|
17,04
|
13,09
|
0,88
|
1,83
|
1,44
|
6,49
|
4,14
|
3,36
|
2,67
|
|
|
7,20
|
12,97
|
72,24
|
54,42
|
51,63
|
34,25
|
26,97
|
11,72
|
15,76
|
17,04
|
13,09
|
1,20
|
2,80
|
2,45
|
8,85
|
7,25
|
5,77
|
4,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
461K
|
€
417K
|
€
379K
|
€
347K
|
€
319K
|
€
291K
|
€
266K
|
€
233K
|
€
195K
|
€
164K
|
€
1,10M
|
€
1,05M
|
€
1,01M
|
€
1,54M
|
€
1,44M
|
€
1,42M
|
€
1,28M
|
|
|
€
65K
|
€
42K
|
€
15K
|
€
15K
|
€
14K
|
€
16K
|
€
17K
|
€
19K
|
€
12K
|
€
9K
|
€
9K
|
€
853K
|
€
345K
|
€
377K
|
€
163K
|
€
180K
|
€
214K
|
€
244K
|
|
|
€
65K
|
€
33K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
9K
|
€
19K
|
€
12K
|
€
9K
|
€
9K
|
€
841K
|
€
344K
|
€
377K
|
€
163K
|
€
180K
|
€
214K
|
€
244K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,59%
|
82,51%
|
85,95%
|
84,32%
|
83,20%
|
81,11%
|
78,91%
|
76,15%
|
75,76%
|
83,97%
|
94,27%
|
13,75%
|
58,20%
|
55,16%
|
84,81%
|
84,15%
|
80,90%
|
75,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,73
|
0,29
|
0,33
|
0,32
|
0,38
|
0,40
|
0,46
|
0,64
|
0,58
|
0,38
|
7,90
|
1,96
|
14,17
|
1,03
|
1,49
|
0,73
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,32%
|
12,53%
|
11,23%
|
10,28%
|
10,63%
|
11,40%
|
12,16%
|
13,33%
|
20,04%
|
20,98%
|
8,42%
|
47,82%
|
14,28%
|
7,06%
|
11,99%
|
8,94%
|
20,17%
|
34,33%
|
|
|
12,32%
|
12,53%
|
10,84%
|
9,86%
|
10,16%
|
11,27%
|
11,87%
|
12,98%
|
7,30%
|
5,66%
|
2,17%
|
29,96%
|
8,52%
|
1,27%
|
6,88%
|
5,44%
|
15,81%
|
23,48%
|
|
|
9,80
|
10,34
|
9,32
|
8,31
|
8,45
|
9,14
|
9,37
|
9,89
|
5,53
|
4,75
|
2,04
|
4,12
|
4,96
|
0,70
|
5,84
|
4,58
|
12,79
|
17,66
|
|
|
12,32
|
12,53
|
10,84
|
9,86
|
10,16
|
11,27
|
11,87
|
12,98
|
7,30
|
5,66
|
2,17
|
29,96
|
8,52
|
1,27
|
6,88
|
5,44
|
15,81
|
23,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
6,10
|
6,70
|
5,80
|
4,80
|
4,80
|
5
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|