SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
3K
|
€
19K
|
€
190K
|
€
59K
|
€
54K
|
€
32K
|
€
18K
|
€
8K
|
€
20K
|
€
15K
|
€
-1K
|
€
-13K
|
€
157K
|
€
108K
|
€
59K
|
|
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
766
|
€
12K
|
€
121K
|
€
34K
|
€
39K
|
€
16K
|
€
5K
|
€
-237K
|
€
47K
|
€
-34K
|
€
-41K
|
€
27K
|
€
52K
|
€
54K
|
€
4K
|
|
|
€
101K
|
€
109K
|
€
115K
|
€
124K
|
€
129K
|
€
128K
|
€
116K
|
€
-5K
|
€
-39K
|
€
-79K
|
€
-95K
|
€
-99K
|
€
138K
|
€
91K
|
€
125K
|
€
165K
|
€
139K
|
€
105K
|
€
70K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
18K
|
€
155K
|
€
41K
|
€
37K
|
€
22K
|
€
12K
|
€
5K
|
€
20K
|
€
12K
|
€
4K
|
€
6K
|
€
125K
|
€
99K
|
€
41K
|
|
|
-
|
€
88
|
€
88
|
€
948
|
€
2K
|
€
3K
|
€
5K
|
€
12K
|
€
4K
|
€
6K
|
€
1K
|
€
2K
|
€
320
|
€
1
|
€
11
|
€
2K
|
€
11K
|
€
18K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.49%
|
34.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-4K
|
€
2K
|
€
19K
|
€
189K
|
€
58K
|
€
52K
|
€
31K
|
€
17K
|
€
6K
|
€
18K
|
€
12K
|
€
-3K
|
€
-15K
|
€
150K
|
€
107K
|
€
55K
|
|
|
€
-7K
|
€
-6K
|
€
-8K
|
€
-5K
|
€
2K
|
€
17K
|
€
188K
|
€
48K
|
€
41K
|
€
21K
|
€
8K
|
€
-3K
|
€
9K
|
€
-19K
|
€
-34K
|
€
-46K
|
€
95K
|
€
80K
|
€
8K
|
|
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-3K
|
€
766
|
€
12K
|
€
121K
|
€
34K
|
€
39K
|
€
16K
|
€
5K
|
€
-237K
|
€
47K
|
€
-34K
|
€
-41K
|
€
27K
|
€
52K
|
€
54K
|
€
4K
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
€
2K
|
€
-197K
|
€
0
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
-22K
|
€
0
|
€
3K
|
€
6K
|
€
200K
|
€
42K
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
15K
|
€
93K
|
€
11K
|
€
75K
|
€
313K
|
€
35K
|
€
29K
|
€
55K
|
€
62K
|
€
22K
|
€
22K
|
€
72K
|
€
56K
|
€
38K
|
€
11K
|
€
5K
|
€
16K
|
|
|
€
-7K
|
€
-6K
|
€
-8K
|
€
-4K
|
€
1K
|
€
13K
|
€
123K
|
€
44K
|
€
50K
|
€
27K
|
€
14K
|
€
-228K
|
€
56K
|
€
-3K
|
€
-10K
|
€
57K
|
€
107K
|
€
81K
|
€
50K
|
|
|
€
-179K
|
€
-171K
|
€
-165K
|
€
-157K
|
€
-151K
|
€
-153K
|
€
-164K
|
€
-449K
|
€
-480K
|
€
-514K
|
€
-524K
|
€
-523K
|
€
-543K
|
€
-608K
|
€
-603K
|
€
-577K
|
€
-668K
|
€
65K
|
€
-41K
|
|
|
0.06
|
0.06
|
0.10
|
0.38
|
0.41
|
0.52
|
0.72
|
0.27
|
0.28
|
0.24
|
0.23
|
0.23
|
0.19
|
0.29
|
0.40
|
0.45
|
0.37
|
1.61
|
0.65
|
|
|
0.06
|
0.06
|
0.10
|
0.38
|
0.41
|
0.52
|
0.72
|
0.27
|
0.28
|
0.24
|
0.23
|
0.23
|
0.19
|
0.29
|
0.41
|
0.45
|
0.37
|
1.63
|
0.66
|
|
|
0.06
|
0.06
|
0.10
|
0.38
|
0.41
|
0.52
|
0.72
|
0.27
|
0.28
|
0.24
|
0.23
|
0.23
|
0.19
|
0.29
|
0.41
|
0.45
|
0.37
|
1.62
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
292K
|
€
300K
|
€
377K
|
€
386K
|
€
445K
|
€
707K
|
€
642K
|
€
675K
|
€
662K
|
€
658K
|
€
664K
|
€
910K
|
€
1.06M
|
€
1.27M
|
€
1.35M
|
€
1.36M
|
€
379K
|
€
271K
|
|
|
€
191K
|
€
183K
|
€
184K
|
€
253K
|
€
257K
|
€
317K
|
€
591K
|
€
647K
|
€
714K
|
€
740K
|
€
753K
|
€
763K
|
€
772K
|
€
972K
|
€
1.14M
|
€
1.18M
|
€
1.22M
|
€
274K
|
€
201K
|
|
|
€
191K
|
€
183K
|
€
184K
|
€
253K
|
€
257K
|
€
317K
|
€
591K
|
€
611K
|
€
662K
|
€
678K
|
€
674K
|
€
672K
|
€
670K
|
€
856K
|
€
1.01M
|
€
1.04M
|
€
1.06M
|
€
105K
|
€
117K
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
48K
|
€
61K
|
€
74K
|
€
88K
|
€
101K
|
€
114K
|
€
128K
|
€
141K
|
€
154K
|
€
168K
|
€
84K
|
|
|
34.63%
|
37.27%
|
38.52%
|
32.9%
|
33.41%
|
28.76%
|
16.45%
|
-0.81%
|
-5.84%
|
-11.88%
|
-14.42%
|
-14.98%
|
15.16%
|
8.57%
|
9.85%
|
12.26%
|
10.22%
|
27.72%
|
25.71%
|
|
|
|
|
|
|
|
|
|
-6.58
|
-1.21
|
-0.78
|
-0.78
|
-0.88
|
0.73
|
1.26
|
1.02
|
0.85
|
1.11
|
1.60
|
1.20
|
|
|
|
|
|
|
112.26
|
16.72
|
3.12
|
11.15
|
13.62
|
23.71
|
43.98
|
119.96
|
41.82
|
81.82
|
|
|
8.12
|
2.55
|
3.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.33%
|
-5.87%
|
-6.8%
|
-3.36%
|
1.03%
|
10.34%
|
105.59%
|
-849.56%
|
-127.86%
|
-34.15%
|
-14.68%
|
229.42%
|
40.72%
|
-3.54%
|
-7.76%
|
34.6%
|
77.2%
|
77.59%
|
71.83%
|
|
|
-7.63%
|
-6.15%
|
-7.39%
|
-3.95%
|
0.59%
|
9.18%
|
104.5%
|
-653.39%
|
-99.39%
|
-20.76%
|
-4.74%
|
238.78%
|
33.98%
|
-36.96%
|
-32.65%
|
16.25%
|
37.62%
|
51.26%
|
5.14%
|
|
|
-2.64
|
-2.29
|
-2.85
|
-1.30
|
0.20
|
2.64
|
17.19
|
5.32
|
5.81
|
2.47
|
0.68
|
-35.76
|
5.15
|
-3.17
|
-3.22
|
1.99
|
3.84
|
14.21
|
1.32
|
|
|
-7.63
|
-6.15
|
-7.39
|
-3.95
|
0.59
|
9.18
|
104.50
|
-653.39
|
-99.39
|
-20.76
|
-4.74
|
238.78
|
33.98
|
-36.96
|
-32.65
|
16.25
|
37.62
|
51.26
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|