SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
5K
|
€
5K
|
€
-6K
|
€
8K
|
€
26K
|
€
9K
|
€
-4K
|
|
|
€
-67K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
4K
|
€
22K
|
€
-31K
|
€
-9K
|
|
|
€
-88K
|
€
-22K
|
€
-14K
|
€
-7K
|
€
5K
|
€
1K
|
€
-21K
|
€
11K
|
|
|
€
24K
|
€
3K
|
€
3K
|
-
|
€
7K
|
€
23K
|
€
6K
|
€
375
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
608
|
€
2K
|
€
2K
|
€
274
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
4K
|
€
4K
|
€
-6K
|
€
8K
|
€
26K
|
€
8K
|
€
-4K
|
|
|
€
-51K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
4K
|
€
22K
|
€
-31K
|
€
-9K
|
|
|
€
-67K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
4K
|
€
22K
|
€
-31K
|
€
-9K
|
|
|
€
605K
|
€
14K
|
€
15K
|
€
69K
|
€
12K
|
€
4K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
2K
|
€
687
|
€
2K
|
€
7K
|
€
3K
|
€
135
|
|
|
€
15K
|
€
4K
|
€
4K
|
€
-6K
|
€
8K
|
€
26K
|
€
8K
|
€
-4K
|
|
|
€
-53K
|
€
-34K
|
€
-86K
|
€
-75K
|
€
733
|
€
4K
|
€
-7K
|
€
-28K
|
|
|
0,04
|
0,19
|
0,03
|
0,02
|
1,15
|
1,75
|
0,57
|
0,04
|
|
|
0,05
|
0,21
|
0,03
|
0,02
|
3,87
|
3,43
|
0,71
|
0,04
|
|
|
0,05
|
0,20
|
0,03
|
0,02
|
1,77
|
2,47
|
0,63
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
635K
|
€
120K
|
€
89K
|
€
83K
|
€
24K
|
€
21K
|
€
20K
|
€
40K
|
|
|
€
724K
|
€
142K
|
€
103K
|
€
90K
|
€
19K
|
€
20K
|
€
41K
|
€
29K
|
|
|
€
53K
|
€
40K
|
€
86K
|
€
74K
|
€
3K
|
€
4K
|
€
14K
|
€
29K
|
|
|
€
669K
|
€
100K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
25K
|
|
|
|
-13,92%
|
-18,05%
|
-15,67%
|
-8,67%
|
20,48%
|
5,88%
|
-105,84%
|
26,75%
|
|
|
-7,56
|
-4,62
|
-1,04
|
-2,01
|
2,91
|
11,50
|
-1,20
|
|
|
|
23,59
|
32,62
|
23,44
|
|
2,41
|
0,79
|
4,96
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,13%
|
-19,24%
|
-31,20%
|
89,99%
|
160,25%
|
2 027,64%
|
-39,05%
|
-39,16%
|
|
|
75,52%
|
35,77%
|
48,15%
|
169,10%
|
74,68%
|
1 751,60%
|
151,08%
|
-87,96%
|
|
|
-10,51
|
-6,46
|
-7,55
|
-14,66
|
15,29
|
102,96
|
-159,90
|
-23,53
|
|
|
75,52
|
35,77
|
48,15
|
169,10
|
74,68
|
1 751,60
|
151,08
|
-87,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|