S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
165K
|
€
21K
|
€
460K
|
€
34K
|
€
-9K
|
€
-5K
|
|
|
€
147K
|
€
6K
|
€
-75K
|
€
341K
|
€
-51K
|
€
-101K
|
€
-100K
|
|
|
€
500K
|
€
500K
|
€
500K
|
€
588K
|
€
247K
|
€
299K
|
€
400K
|
|
|
€
227K
|
€
136K
|
€
32K
|
€
439K
|
€
33K
|
€
11K
|
€
14K
|
|
|
€
27K
|
|
|
€
32K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
147K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
100,00%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
162K
|
€
18K
|
€
458K
|
€
33K
|
€
-12K
|
€
-21K
|
|
|
€
261K
|
€
162K
|
€
18K
|
€
458K
|
€
33K
|
€
-12K
|
€
-21K
|
|
|
€
147K
|
€
6K
|
€
-75K
|
€
341K
|
€
-51K
|
€
-101K
|
€
-100K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
505K
|
€
175K
|
€
663K
|
€
48K
|
€
9K
|
€
5K
|
|
|
€
147K
|
€
6K
|
€
-75K
|
€
341K
|
€
-51K
|
€
-101K
|
€
-100K
|
|
|
€
500K
|
€
689K
|
€
706K
|
€
1,14M
|
€
812K
|
€
299K
|
€
400K
|
|
|
1,09
|
1,31
|
1,39
|
1,73
|
1,32
|
1,12
|
1,14
|
|
|
0,93
|
0,59
|
0,12
|
0,51
|
0,02
|
0
|
0
|
|
|
1,12
|
1,42
|
1,51
|
1,88
|
1,36
|
1,13
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,37M
|
€
2,92M
|
€
2,50M
|
€
2,71M
|
€
3,37M
|
€
2,87M
|
€
3,27M
|
|
|
€
5,87M
|
€
2,42M
|
€
2,00M
|
€
2,13M
|
€
3,12M
|
€
2,57M
|
€
2,87M
|
|
|
€
5,69M
|
€
2,06M
|
€
1,66M
|
€
1,44M
|
€
2,48M
|
€
2,54M
|
€
2,84M
|
|
|
|
€
189K
|
€
206K
|
€
560K
|
€
565K
|
|
|
|
|
7,85%
|
17,15%
|
19,96%
|
21,68%
|
7,34%
|
10,42%
|
12,21%
|
|
|
|
0,38
|
0,41
|
0,95
|
2,28
|
|
|
|
|
22,52
|
14,88
|
113,59
|
4,64
|
94,10
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,32%
|
1,12%
|
-15,06%
|
57,96%
|
-20,74%
|
-33,88%
|
-25,04%
|
|
|
29,32%
|
1,12%
|
-15,06%
|
57,96%
|
-20,74%
|
-33,88%
|
-25,04%
|
|
|
2,30
|
0,19
|
-3,01
|
12,56
|
-1,52
|
-3,53
|
-3,06
|
|
|
29,32
|
1,12
|
-15,06
|
57,96
|
-20,74
|
-33,88
|
-25,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
103 916,59
|
|
|
|
0
|
0
|
0
|
0
|
0,00
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|