S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
70K
|
€
58K
|
€
121K
|
€
26K
|
€
31K
|
€
47K
|
€
25K
|
€
23K
|
€
66K
|
€
82K
|
€
60K
|
€
86K
|
€
33K
|
€
69K
|
€
62K
|
€
50K
|
€
53K
|
€
52K
|
|
|
€
20K
|
€
25K
|
€
28K
|
€
74K
|
€
-8K
|
€
826
|
€
16K
|
€
-9K
|
€
-26K
|
€
3K
|
€
15K
|
€
-5K
|
€
17K
|
€
21K
|
€
17K
|
€
-981
|
€
-20K
|
€
12K
|
€
8K
|
|
|
€
128K
|
€
143K
|
€
149K
|
€
157K
|
€
79K
|
€
87K
|
€
86K
|
€
70K
|
€
79K
|
€
105K
|
€
102K
|
€
82K
|
€
87K
|
€
70K
|
€
49K
|
€
32K
|
€
33K
|
€
53K
|
€
41K
|
|
|
€
70K
|
€
66K
|
€
56K
|
€
112K
|
€
18K
|
€
22K
|
€
39K
|
€
24K
|
€
18K
|
€
72K
|
€
90K
|
€
48K
|
€
71K
|
€
41K
|
€
83K
|
€
67K
|
€
53K
|
€
56K
|
€
54K
|
|
|
€
18K
|
€
14K
|
€
6K
|
|
|
|
|
-
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
31K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,59%
|
123,43%
|
10,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
63K
|
€
52K
|
€
110K
|
€
19K
|
€
24K
|
€
41K
|
€
18K
|
€
17K
|
€
60K
|
€
76K
|
€
60K
|
€
81K
|
€
28K
|
€
63K
|
€
57K
|
€
45K
|
€
48K
|
€
47K
|
|
|
€
48K
|
€
40K
|
€
34K
|
€
100K
|
€
773
|
€
7K
|
€
25K
|
€
2K
|
€
-12K
|
€
38K
|
€
40K
|
€
14K
|
€
45K
|
€
-122
|
€
38K
|
€
31K
|
€
18K
|
€
28K
|
€
28K
|
|
|
€
26K
|
€
31K
|
€
35K
|
€
19K
|
€
-8K
|
€
826
|
€
16K
|
€
-9K
|
€
-26K
|
€
3K
|
€
15K
|
€
-5K
|
€
17K
|
€
21K
|
€
17K
|
€
-981
|
€
-20K
|
€
12K
|
€
8K
|
|
|
€
0
|
€
0
|
€
77K
|
€
29K
|
€
2K
|
€
19K
|
€
15K
|
€
-110K
|
€
69K
|
€
-84K
|
€
5K
|
€
26K
|
€
80K
|
€
35K
|
€
9K
|
€
5K
|
€
61K
|
€
13K
|
€
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
17K
|
€
5K
|
€
9K
|
€
1K
|
€
3K
|
€
1K
|
€
844
|
€
1K
|
€
1K
|
€
7K
|
€
14K
|
€
13K
|
€
12K
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
|
|
€
43K
|
€
48K
|
€
46K
|
€
84K
|
€
11K
|
€
18K
|
€
33K
|
€
7K
|
€
3K
|
€
24K
|
€
51K
|
€
41K
|
€
53K
|
€
48K
|
€
42K
|
€
25K
|
€
6K
|
€
32K
|
€
27K
|
|
|
€
-25K
|
€
-22K
|
€
-28K
|
€
-9K
|
€
-29K
|
€
-25K
|
€
-22K
|
€
-29K
|
€
28K
|
€
23K
|
€
-2K
|
€
22K
|
€
24K
|
€
62K
|
€
81K
|
€
78K
|
€
68K
|
€
-137K
|
€
-161K
|
|
|
0,43
|
0,44
|
0,18
|
0,53
|
0,05
|
0,12
|
0,05
|
0,03
|
2,07
|
1,55
|
0,98
|
1,42
|
1,38
|
2,22
|
3,58
|
3,61
|
2,24
|
0,04
|
0,04
|
|
|
0,43
|
0,44
|
0,18
|
0,53
|
0,05
|
0,12
|
0,05
|
0,03
|
2,07
|
1,65
|
1,10
|
1,42
|
1,38
|
2,22
|
3,58
|
3,61
|
2,24
|
0,04
|
0,04
|
|
|
0,43
|
0,64
|
0,62
|
2,36
|
0,61
|
0,77
|
1
|
0,99
|
2,07
|
1,60
|
1,03
|
1,42
|
1,38
|
2,22
|
3,58
|
3,61
|
2,24
|
0,04
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
288K
|
€
306K
|
€
272K
|
€
227K
|
€
247K
|
€
247K
|
€
255K
|
€
406K
|
€
377K
|
€
513K
|
€
569K
|
€
600K
|
€
582K
|
€
574K
|
€
587K
|
€
622K
|
€
471K
|
€
478K
|
|
|
€
118K
|
€
131K
|
€
142K
|
€
97K
|
€
148K
|
€
160K
|
€
161K
|
€
185K
|
€
327K
|
€
272K
|
€
411K
|
€
487K
|
€
514K
|
€
512K
|
€
526K
|
€
555K
|
€
589K
|
€
418K
|
€
437K
|
|
|
€
43K
|
€
40K
|
€
34K
|
€
19K
|
€
31K
|
€
28K
|
€
23K
|
€
30K
|
€
26K
|
€
41K
|
€
92K
|
€
53K
|
€
63K
|
€
51K
|
€
31K
|
€
30K
|
€
55K
|
€
143K
|
€
168K
|
|
|
€
75K
|
€
91K
|
€
107K
|
€
77K
|
€
117K
|
€
132K
|
€
138K
|
€
155K
|
€
301K
|
€
230K
|
€
314K
|
€
434K
|
€
451K
|
€
461K
|
€
494K
|
€
525K
|
€
535K
|
€
275K
|
€
269K
|
|
|
49,65%
|
49,60%
|
48,58%
|
57,68%
|
34,83%
|
35,09%
|
34,71%
|
27,35%
|
19,48%
|
27,84%
|
19,93%
|
14,34%
|
14,42%
|
11,97%
|
8,51%
|
5,46%
|
5,30%
|
11,27%
|
8,67%
|
|
|
0,58
|
0,64
|
0,72
|
0,49
|
1,48
|
1,52
|
1,61
|
2,23
|
3,80
|
2,19
|
3,07
|
5,32
|
5,21
|
6,63
|
10,10
|
16,39
|
16,19
|
5,18
|
6,49
|
|
|
1,67
|
2,09
|
2,72
|
0,88
|
7,67
|
6,65
|
3,90
|
10,13
|
18,81
|
4,52
|
5,41
|
8,12
|
6,35
|
18,60
|
8,31
|
9,77
|
13,21
|
8,66
|
9,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,18%
|
33,73%
|
30,63%
|
53,30%
|
13,81%
|
21,17%
|
37,97%
|
9,97%
|
4,24%
|
23,34%
|
50,10%
|
49,74%
|
60,90%
|
69,50%
|
86,80%
|
78,81%
|
18,46%
|
59,70%
|
64,71%
|
|
|
15,53%
|
17,83%
|
18,56%
|
46,84%
|
-9,62%
|
0,95%
|
18,70%
|
-13,55%
|
-32,46%
|
2,46%
|
14,73%
|
-6,08%
|
19,54%
|
29,76%
|
34,49%
|
-3,06%
|
-60,93%
|
21,97%
|
19,08%
|
|
|
7,71
|
8,85
|
9,02
|
27,02
|
-3,35
|
0,33
|
6,49
|
-3,71
|
-6,32
|
0,69
|
2,94
|
-0,87
|
2,82
|
3,56
|
2,94
|
-0,17
|
-3,23
|
2,48
|
1,65
|
|
|
15,53
|
17,83
|
18,56
|
46,84
|
-9,62
|
0,95
|
18,70
|
-13,55
|
-32,46
|
2,46
|
14,73
|
-6,08
|
19,54
|
29,76
|
34,49
|
-3,06
|
-60,93
|
21,97
|
19,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|