SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
2K
|
€
15K
|
€
-6K
|
€
-159
|
€
211K
|
€
-29K
|
€
-20K
|
|
|
€
-54K
|
€
-62K
|
€
-43K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
10K
|
€
-11K
|
€
-8K
|
€
152K
|
€
-33K
|
€
-22K
|
|
|
€
-82K
|
€
-28K
|
€
34K
|
€
77K
|
€
86K
|
€
95K
|
€
103K
|
€
107K
|
€
97K
|
€
108K
|
€
116K
|
€
-36K
|
€
-3K
|
|
|
€
13K
|
-
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
16K
|
€
4K
|
€
5K
|
€
195K
|
-
|
-
|
|
|
€
7K
|
|
|
€
298
|
|
-
|
-
|
€
17
|
€
979
|
-
|
€
10K
|
€
15K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
2K
|
€
15K
|
€
-6K
|
€
-799
|
€
210K
|
€
-29K
|
€
-21K
|
|
|
€
16K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
2K
|
€
15K
|
€
-6K
|
€
-4K
|
€
210K
|
€
-29K
|
€
-21K
|
|
|
€
-54K
|
€
-62K
|
€
-43K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
10K
|
€
-11K
|
€
-8K
|
€
152K
|
€
-33K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
2K
|
€
3K
|
€
5K
|
€
23K
|
€
35K
|
€
32K
|
€
5K
|
€
653
|
€
134K
|
€
242K
|
€
47K
|
€
7K
|
|
|
€
-54K
|
€
-62K
|
€
-43K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
10K
|
€
-11K
|
€
-6K
|
€
152K
|
€
-33K
|
€
-22K
|
|
|
€
-110K
|
€
-161K
|
€
-147K
|
€
-111K
|
€
-102K
|
€
-93K
|
€
-85K
|
€
-81K
|
€
-122K
|
€
77K
|
€
116K
|
€
-36K
|
€
-3K
|
|
|
0.30
|
0.19
|
0.14
|
0.06
|
0.28
|
0.34
|
0.40
|
0.55
|
0.43
|
1.84
|
1.52
|
0.78
|
0.72
|
|
|
0.30
|
0.33
|
0.24
|
0.06
|
0.28
|
0.34
|
0.41
|
0.55
|
0.43
|
1.66
|
1.67
|
0.46
|
0.80
|
|
|
0.30
|
0.24
|
0.18
|
0.06
|
0.28
|
0.34
|
0.40
|
0.55
|
0.43
|
1.84
|
1.59
|
0.79
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
795K
|
€
785K
|
€
775K
|
€
195K
|
€
228K
|
€
236K
|
€
245K
|
€
286K
|
€
309K
|
€
200K
|
€
340K
|
€
130K
|
€
8K
|
|
|
€
877K
|
€
813K
|
€
742K
|
€
118K
|
€
142K
|
€
141K
|
€
141K
|
€
179K
|
€
212K
|
€
92K
|
€
224K
|
€
166K
|
€
11K
|
|
|
€
155K
|
€
155K
|
€
137K
|
€
117K
|
€
142K
|
€
141K
|
€
141K
|
€
178K
|
€
212K
|
€
92K
|
€
214K
|
€
165K
|
€
10K
|
|
|
€
721K
|
€
616K
|
€
570K
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.28%
|
-3.57%
|
4.34%
|
39.55%
|
37.6%
|
40.11%
|
42.26%
|
37.47%
|
31.34%
|
54.03%
|
34.15%
|
-27.82%
|
-37.94%
|
|
|
-8.82
|
-21.94
|
16.94
|
|
|
|
|
|
|
|
|
|
|
|
|
54.47
|
|
211.10
|
|
|
|
71.55
|
12.13
|
|
|
1.07
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.69%
|
219.93%
|
-128.91%
|
-11.36%
|
-10.35%
|
-9.34%
|
-3.49%
|
9.53%
|
-11.48%
|
-5.12%
|
131.16%
|
91.87%
|
731.14%
|
|
|
65.69%
|
219.93%
|
-128.91%
|
-11.36%
|
-10.35%
|
-9.34%
|
-3.49%
|
9.53%
|
-11.48%
|
-7.63%
|
131.16%
|
91.87%
|
731.14%
|
|
|
-6.75
|
-7.86
|
-5.59
|
-4.49
|
-3.89
|
-3.75
|
-1.47
|
3.57
|
-3.60
|
-4.12
|
44.80
|
-25.56
|
-277.39
|
|
|
65.69
|
219.93
|
-128.91
|
-11.36
|
-10.35
|
-9.34
|
-3.49
|
9.53
|
-11.48
|
-7.63
|
131.16
|
91.87
|
731.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|