SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
3K
|
€
21K
|
€
17K
|
€
15K
|
€
19K
|
€
1K
|
€
-9K
|
€
-8K
|
€
38K
|
€
77K
|
€
19K
|
|
|
€
-20K
|
€
-35K
|
€
-31K
|
€
-4K
|
€
-9K
|
€
-9K
|
€
-3K
|
€
-19K
|
€
-30K
|
€
-30K
|
€
5K
|
€
36K
|
€
-7K
|
|
|
€
-137K
|
€
-117K
|
€
-82K
|
€
-51K
|
€
-47K
|
€
-38K
|
€
-29K
|
€
-26K
|
€
-7K
|
€
23K
|
€
52K
|
€
48K
|
€
11K
|
|
|
€
12K
|
€
9K
|
-
|
€
13K
|
€
12K
|
€
10K
|
€
13K
|
-
|
-
|
€
942
|
€
25K
|
€
60K
|
€
12K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
11K
|
€
-216
|
€
18K
|
€
14K
|
€
12K
|
€
15K
|
€
-2K
|
€
-12K
|
€
-12K
|
€
32K
|
€
73K
|
€
16K
|
|
|
€
14K
|
€
2K
|
€
-216
|
€
18K
|
€
12K
|
€
12K
|
€
15K
|
€
-2K
|
€
-12K
|
€
-12K
|
€
32K
|
€
73K
|
€
16K
|
|
|
€
-20K
|
€
-35K
|
€
-31K
|
€
-4K
|
€
-9K
|
€
-9K
|
€
-3K
|
€
-19K
|
€
-30K
|
€
-30K
|
€
5K
|
€
36K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
10K
|
€
66K
|
€
102K
|
€
216K
|
€
41K
|
|
|
€
-19K
|
€
-26K
|
€
-31K
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-3K
|
€
-19K
|
€
-30K
|
€
-30K
|
€
5K
|
€
36K
|
€
-7K
|
|
|
€
38K
|
€
93K
|
€
159K
|
€
219K
|
€
255K
|
€
297K
|
€
316K
|
€
350K
|
€
400K
|
€
460K
|
€
52K
|
€
48K
|
€
11K
|
|
|
1.05
|
1.14
|
1.26
|
1.41
|
1.52
|
1.71
|
1.81
|
2.01
|
2.26
|
2.54
|
1.07
|
1.05
|
1.02
|
|
|
0.16
|
0.17
|
0.19
|
0.18
|
0.20
|
0.25
|
0.23
|
0.25
|
0.34
|
0.50
|
0.25
|
0.38
|
0.07
|
|
|
1.08
|
1.17
|
1.28
|
1.43
|
1.54
|
1.74
|
1.85
|
2.05
|
2.30
|
2.60
|
1.08
|
1.06
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
759K
|
€
757K
|
€
762K
|
€
746K
|
€
745K
|
€
717K
|
€
705K
|
€
697K
|
€
718K
|
€
758K
|
€
800K
|
€
1.01M
|
€
666K
|
|
|
€
896K
|
€
874K
|
€
844K
|
€
797K
|
€
792K
|
€
755K
|
€
734K
|
€
723K
|
€
725K
|
€
735K
|
€
747K
|
€
957K
|
€
655K
|
|
|
€
705K
|
€
649K
|
€
595K
|
€
520K
|
€
483K
|
€
413K
|
€
382K
|
€
340K
|
€
311K
|
€
292K
|
€
741K
|
€
950K
|
€
645K
|
|
|
€
175K
|
€
209K
|
€
241K
|
€
269K
|
€
302K
|
€
335K
|
€
345K
|
€
376K
|
€
407K
|
€
437K
|
|
|
|
|
|
-18.04%
|
-15.45%
|
-10.71%
|
-6.83%
|
-6.3%
|
-5.3%
|
-4.15%
|
-3.74%
|
-1%
|
3.01%
|
6.55%
|
4.75%
|
1.71%
|
|
|
-1.28
|
-1.79
|
-2.95
|
-5.29
|
-6.42
|
-8.82
|
-11.81
|
-14.44
|
-56.59
|
19.13
|
|
|
|
|
|
57.28
|
76.91
|
|
44.80
|
55.67
|
64.57
|
47.46
|
|
|
|
23.05
|
13.06
|
40.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.74%
|
22.14%
|
37.61%
|
7.8%
|
15.17%
|
23.13%
|
10.88%
|
72.4%
|
417.59%
|
-129.36%
|
8.93%
|
76.13%
|
-63.36%
|
|
|
14.61%
|
30.18%
|
37.61%
|
7.8%
|
19.01%
|
23.13%
|
10.88%
|
72.4%
|
417.59%
|
-129.36%
|
8.93%
|
76.13%
|
-63.36%
|
|
|
-2.64
|
-4.66
|
-4.03
|
-0.53
|
-1.20
|
-1.23
|
-0.45
|
-2.71
|
-4.18
|
-3.90
|
0.58
|
3.61
|
-1.08
|
|
|
14.61
|
30.18
|
37.61
|
7.80
|
19.01
|
23.13
|
10.88
|
72.40
|
417.59
|
-129.36
|
8.93
|
76.13
|
-63.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|