S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
232K
|
€
221K
|
€
196K
|
€
133K
|
€
140K
|
€
91K
|
€
46K
|
€
324K
|
€
23K
|
€
53K
|
€
9K
|
€
53K
|
€
15K
|
|
|
€
71K
|
€
61K
|
€
-183K
|
€
15K
|
€
56K
|
€
60K
|
€
27K
|
€
3K
|
€
173K
|
€
4K
|
€
23K
|
€
-22K
|
€
19K
|
€
8K
|
|
|
€
185K
|
€
176K
|
€
169K
|
€
386K
|
€
371K
|
€
316K
|
€
256K
|
€
229K
|
€
226K
|
€
53K
|
€
50K
|
€
27K
|
€
49K
|
€
30K
|
|
|
2
|
1,50
|
1,50
|
2,40
|
1,60
|
1,70
|
1,20
|
|
1,60
|
0,50
|
0,50
|
0,70
|
|
|
|
|
€
107K
|
€
108K
|
€
100K
|
€
114K
|
€
93K
|
€
81K
|
€
45K
|
€
18K
|
€
242K
|
€
9K
|
€
26K
|
€
948
|
€
33K
|
€
11K
|
|
|
€
73K
|
€
37K
|
€
49K
|
€
27K
|
€
27K
|
€
66K
|
€
16K
|
€
70K
|
€
99K
|
€
6K
|
€
6K
|
€
11K
|
€
11K
|
€
33K
|
|
|
€
8K
|
€
6K
|
€
15K
|
€
10K
|
€
8K
|
€
9K
|
|
€
742
|
€
7K
|
€
809
|
€
809
|
€
809
|
€
809
|
€
12K
|
|
|
€
61K
|
€
54K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,05%
|
87,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
127K
|
€
133K
|
€
125K
|
€
72K
|
€
83K
|
€
48K
|
€
10K
|
€
271K
|
€
10K
|
€
30K
|
€
-15K
|
€
39K
|
€
12K
|
|
|
€
93K
|
€
104K
|
€
123K
|
€
122K
|
€
72K
|
€
79K
|
€
43K
|
€
5K
|
€
266K
|
€
5K
|
€
24K
|
€
-19K
|
€
35K
|
€
11K
|
|
|
€
71K
|
€
61K
|
€
-183K
|
€
15K
|
€
56K
|
€
60K
|
€
27K
|
€
3K
|
€
173K
|
€
4K
|
€
23K
|
€
-22K
|
€
19K
|
€
8K
|
|
|
€
18K
|
€
76K
|
€
64K
|
€
2K
|
-
|
-
|
-
|
-
|
€
10K
|
€
0
|
€
9K
|
€
592
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
359K
|
€
452K
|
€
579K
|
€
266K
|
€
373K
|
€
186K
|
€
122K
|
€
299K
|
€
59K
|
€
75K
|
€
33K
|
€
107K
|
€
67K
|
|
|
€
103K
|
€
85K
|
€
-172K
|
€
18K
|
€
56K
|
€
64K
|
€
32K
|
€
9K
|
€
178K
|
€
9K
|
€
28K
|
€
-18K
|
€
23K
|
€
9K
|
|
|
€
71K
|
€
48K
|
€
92K
|
€
363K
|
€
347K
|
€
312K
|
€
249K
|
€
217K
|
€
208K
|
€
40K
|
€
31K
|
€
12K
|
€
29K
|
€
25K
|
|
|
1,05
|
1,04
|
1,07
|
1,45
|
2,28
|
1,33
|
1,36
|
1,53
|
1,41
|
1,04
|
1,02
|
1,01
|
1,02
|
1,08
|
|
|
0,79
|
0,65
|
0,71
|
1,16
|
1,65
|
0,71
|
0,74
|
1,11
|
1,11
|
0,19
|
0,47
|
0,32
|
0,33
|
0,22
|
|
|
1,05
|
1,04
|
1,07
|
1,45
|
2,28
|
1,33
|
1,36
|
1,53
|
1,41
|
1,04
|
1,02
|
1,01
|
1,02
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,70M
|
€
1,41M
|
€
1,40M
|
€
1,20M
|
€
643K
|
€
1,26M
|
€
947K
|
€
641K
|
€
739K
|
€
1,02M
|
€
1,55M
|
€
1,25M
|
€
1,66M
|
€
333K
|
|
|
€
1,52M
|
€
1,23M
|
€
1,24M
|
€
809K
|
€
271K
|
€
948K
|
€
691K
|
€
412K
|
€
513K
|
€
965K
|
€
1,50M
|
€
1,22M
|
€
1,61M
|
€
303K
|
|
|
€
1,52M
|
€
1,23M
|
€
1,24M
|
€
809K
|
€
271K
|
€
948K
|
€
691K
|
€
410K
|
€
513K
|
€
965K
|
€
1,50M
|
€
1,22M
|
€
1,61M
|
€
303K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,90%
|
12,50%
|
12,00%
|
32,31%
|
57,82%
|
24,97%
|
27,01%
|
35,75%
|
30,60%
|
5,25%
|
3,21%
|
2,15%
|
2,95%
|
9,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,11
|
9,69
|
9,26
|
6,46
|
3,75
|
11,47
|
14,36
|
40,55
|
1,89
|
99,67
|
50,07
|
|
41,40
|
25,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,31%
|
48,01%
|
-101,91%
|
4,72%
|
15,01%
|
20,16%
|
12,50%
|
3,72%
|
78,86%
|
16,06%
|
57,36%
|
-66,14%
|
47,19%
|
31,31%
|
|
|
38,07%
|
34,72%
|
-108,37%
|
3,82%
|
15,01%
|
19,03%
|
10,37%
|
1,34%
|
76,34%
|
7,34%
|
45,76%
|
-81,89%
|
38,54%
|
26,81%
|
|
|
4,15
|
4,34
|
-13,01
|
1,23
|
8,68
|
4,75
|
2,80
|
0,48
|
23,36
|
0,39
|
1,47
|
-1,76
|
1,14
|
2,42
|
|
|
38,07
|
34,72
|
-108,37
|
3,82
|
15,01
|
19,03
|
10,37
|
1,34
|
76,34
|
7,34
|
45,76
|
-81,89
|
38,54
|
26,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,50
|
1,50
|
2,40
|
1,60
|
1,70
|
1,20
|
|
1,60
|
0,50
|
0,50
|
0,70
|
|
|
|
|
€
4K
|
€
4K
|
€
10K
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
|
|