S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
14K
|
€
16K
|
€
15K
|
€
15K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-9K
|
€
6K
|
€
-654
|
€
453
|
€
382
|
€
103
|
€
-70
|
€
-1K
|
|
|
€
-34K
|
€
-30K
|
€
-27K
|
€
-24K
|
€
-22K
|
€
-20K
|
€
-16K
|
€
-8K
|
€
33
|
€
9K
|
€
11K
|
€
14K
|
€
11K
|
€
20K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
-
|
-
|
€
1
|
€
849
|
€
3K
|
€
9K
|
€
9K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
761
|
€
3K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-9K
|
€
6K
|
€
-654
|
€
453
|
€
382
|
€
103
|
€
-70
|
€
-1K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-9K
|
€
6K
|
€
-654
|
€
453
|
€
382
|
€
103
|
€
-70
|
€
-1K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
-
|
-
|
€
42K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
761
|
€
3K
|
€
10K
|
€
12K
|
€
10K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-45K
|
€
-47K
|
€
-50K
|
€
-53K
|
€
-58K
|
€
-63K
|
€
-65K
|
€
-63K
|
€
-57K
|
€
-55K
|
€
-56K
|
€
-59K
|
€
-69K
|
€
-39K
|
€
-49K
|
€
-53K
|
€
-57K
|
€
-61K
|
€
-64K
|
€
-68K
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.05
|
0.05
|
0.05
|
0.11
|
0.18
|
0.18
|
0.18
|
0.17
|
0.15
|
0.24
|
0.20
|
0.19
|
0.18
|
0.17
|
0.16
|
0.15
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.05
|
0.05
|
0.05
|
0.11
|
0.18
|
0.18
|
0.18
|
0.17
|
0.15
|
0.24
|
0.20
|
0.19
|
0.18
|
0.17
|
0.16
|
0.15
|
|
|
0.05
|
0.05
|
0.05
|
0.04
|
0.05
|
0.05
|
0.05
|
0.11
|
0.18
|
0.18
|
0.18
|
0.17
|
0.15
|
0.24
|
0.20
|
0.19
|
0.18
|
0.17
|
0.16
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
19K
|
€
26K
|
€
32K
|
€
39K
|
€
46K
|
€
52K
|
€
64K
|
€
70K
|
€
77K
|
€
79K
|
€
86K
|
€
93K
|
€
71K
|
€
76K
|
€
80K
|
€
83K
|
€
87K
|
€
91K
|
€
95K
|
|
|
€
47K
|
€
49K
|
€
53K
|
€
56K
|
€
62K
|
€
66K
|
€
68K
|
€
71K
|
€
70K
|
€
68K
|
€
68K
|
€
72K
|
€
82K
|
€
51K
|
€
62K
|
€
65K
|
€
69K
|
€
73K
|
€
77K
|
€
81K
|
|
|
€
47K
|
€
49K
|
€
53K
|
€
56K
|
€
62K
|
€
66K
|
€
68K
|
€
71K
|
€
70K
|
€
68K
|
€
68K
|
€
72K
|
€
82K
|
€
51K
|
€
62K
|
€
65K
|
€
69K
|
€
73K
|
€
77K
|
€
81K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-263.33%
|
-152.84%
|
-104.12%
|
-73.23%
|
-56.27%
|
-43.21%
|
-30.68%
|
-11.91%
|
0.05%
|
11.59%
|
13.43%
|
16.55%
|
11.82%
|
28.22%
|
18.56%
|
18.38%
|
17.06%
|
15.92%
|
15.19%
|
14.62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.19
|
13.20
|
16.55
|
11.16
|
15.13
|
24.58
|
|
|
|
88.93
|
21.45
|
7.13
|
6.86
|
4.93
|
16.98
|
16.30
|
17.61
|
20.03
|
19.75
|
30.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.95%
|
-12.54%
|
-11.85%
|
-21.2%
|
-18.36%
|
-13.49%
|
12.57%
|
15.61%
|
-6239.39%
|
8.57%
|
30.06%
|
70.72%
|
108.87%
|
51.55%
|
25.84%
|
27.25%
|
27.62%
|
26.36%
|
28.28%
|
19.16%
|
|
|
12.98%
|
9.22%
|
12.12%
|
6.07%
|
10.67%
|
19.01%
|
52.7%
|
100.43%
|
-26793.94%
|
-19.62%
|
-33.84%
|
22.98%
|
-83.96%
|
30.28%
|
-4.66%
|
3.08%
|
2.68%
|
0.74%
|
-0.51%
|
-9.48%
|
|
|
-34.18
|
-14.09
|
-12.62
|
-4.44
|
-6.00
|
-8.21
|
-16.17
|
-11.96
|
-12.67
|
-2.27
|
-4.54
|
3.80
|
-9.92
|
8.55
|
-0.86
|
0.57
|
0.46
|
0.12
|
-0.08
|
-1.39
|
|
|
12.98
|
9.22
|
12.12
|
6.07
|
10.67
|
19.01
|
52.70
|
100.43
|
-26,793.94
|
-19.62
|
-33.84
|
22.98
|
-83.96
|
30.28
|
-4.66
|
3.08
|
2.68
|
0.74
|
-0.51
|
-9.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|