S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
65K
|
€
2K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
-2K
|
€
3K
|
€
-1K
|
€
8K
|
€
2K
|
€
-2K
|
€
9K
|
€
9K
|
€
33K
|
|
|
€
230K
|
€
45K
|
€
1K
|
€
5K
|
€
-28K
|
€
4K
|
€
1K
|
€
5K
|
€
5K
|
€
-3K
|
€
3K
|
€
-3K
|
€
5K
|
€
1K
|
€
-4K
|
€
5K
|
€
6K
|
€
28K
|
|
|
€
472K
|
€
260K
|
€
215K
|
€
214K
|
€
209K
|
€
235K
|
€
231K
|
€
230K
|
€
224K
|
€
219K
|
€
185K
|
€
224K
|
€
227K
|
€
221K
|
€
220K
|
€
224K
|
€
219K
|
€
213K
|
|
|
€
357K
|
€
83K
|
€
12K
|
€
17K
|
€
15K
|
€
14K
|
€
13K
|
€
15K
|
€
14K
|
€
9K
|
€
10K
|
€
10K
|
€
16K
|
€
11K
|
€
9K
|
€
17K
|
€
20K
|
€
43K
|
|
|
€
32K
|
€
32K
|
€
326
|
€
2K
|
€
2K
|
€
425
|
€
141
|
|
|
|
€
4K
|
|
€
1K
|
|
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
537
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
€
20K
|
|
|
28,18%
|
|
|
|
|
|
|
|
|
|
727,73%
|
|
|
|
|
|
|
71,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
65K
|
€
1K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
-2K
|
€
3K
|
€
-2K
|
€
8K
|
€
2K
|
€
-2K
|
€
8K
|
€
9K
|
€
33K
|
|
|
€
310K
|
€
65K
|
€
1K
|
€
7K
|
€
7K
|
€
5K
|
€
2K
|
€
6K
|
€
5K
|
€
-3K
|
€
3K
|
€
-3K
|
€
7K
|
€
1K
|
€
-3K
|
€
7K
|
€
8K
|
€
32K
|
|
|
€
230K
|
€
45K
|
€
1K
|
€
5K
|
€
-28K
|
€
4K
|
€
1K
|
€
5K
|
€
5K
|
€
-3K
|
€
3K
|
€
-3K
|
€
5K
|
€
1K
|
€
-4K
|
€
5K
|
€
6K
|
€
28K
|
|
|
€
0
|
€
7K
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
161K
|
€
85K
|
€
86K
|
€
7K
|
€
3K
|
€
2K
|
€
4K
|
€
988
|
€
472
|
€
577
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
7K
|
€
2K
|
|
|
€
232K
|
€
46K
|
€
1K
|
€
5K
|
€
-28K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
-2K
|
€
3K
|
€
-2K
|
€
6K
|
€
2K
|
€
-3K
|
€
6K
|
€
7K
|
€
29K
|
|
|
€
335K
|
€
126K
|
€
87K
|
€
86K
|
€
-205K
|
€
-30K
|
€
-35K
|
€
-38K
|
€
-43K
|
€
-48K
|
€
-55K
|
€
-16K
|
€
-14K
|
€
-7K
|
€
-9K
|
€
-7K
|
€
52K
|
€
74K
|
|
|
5
|
4,58
|
41,09
|
22,51
|
0,03
|
0,66
|
0,63
|
0,61
|
0,02
|
0,55
|
0,19
|
0,43
|
0,51
|
0,38
|
0,48
|
0,66
|
2,78
|
2,79
|
|
|
3,29
|
5,46
|
41,09
|
22,51
|
0,03
|
0,66
|
0,63
|
0,61
|
0,02
|
0,55
|
0,19
|
0,43
|
0,51
|
0,38
|
0,50
|
0,66
|
2,78
|
4,72
|
|
|
5
|
4,98
|
41,09
|
22,51
|
0,03
|
0,66
|
0,63
|
0,61
|
0,02
|
0,55
|
0,19
|
0,43
|
0,51
|
0,38
|
0,49
|
0,66
|
2,78
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
555K
|
€
295K
|
€
217K
|
€
218K
|
€
421K
|
€
324K
|
€
324K
|
€
327K
|
€
268K
|
€
326K
|
€
282K
|
€
280K
|
€
284K
|
€
262K
|
€
267K
|
€
272K
|
€
277K
|
€
284K
|
|
|
€
84K
|
€
35K
|
€
2K
|
€
4K
|
€
212K
|
€
88K
|
€
93K
|
€
98K
|
€
44K
|
€
107K
|
€
97K
|
€
56K
|
€
57K
|
€
40K
|
€
46K
|
€
48K
|
€
58K
|
€
71K
|
|
|
€
84K
|
€
32K
|
€
2K
|
€
4K
|
€
212K
|
€
88K
|
€
93K
|
€
98K
|
€
44K
|
€
107K
|
€
68K
|
€
28K
|
€
28K
|
€
11K
|
€
17K
|
€
20K
|
€
29K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
29K
|
€
29K
|
€
29K
|
€
29K
|
€
29K
|
€
30K
|
|
|
84,92%
|
88,05%
|
99,00%
|
98,16%
|
49,64%
|
72,68%
|
71,32%
|
70,10%
|
83,50%
|
67,26%
|
65,60%
|
79,90%
|
79,83%
|
84,64%
|
82,61%
|
82,24%
|
78,99%
|
74,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,13
|
0,13
|
0,13
|
0,13
|
0,13
|
0,13
|
0,14
|
|
|
0,27
|
0,54
|
1,50
|
0,58
|
30,26
|
18,80
|
25,34
|
16,57
|
8,53
|
|
36,20
|
|
7,53
|
18,27
|
|
5,77
|
6,42
|
2,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,10%
|
17,56%
|
0,50%
|
2,15%
|
-13,56%
|
1,81%
|
1,47%
|
2,34%
|
2,26%
|
-1,05%
|
1,39%
|
-0,72%
|
2,77%
|
0,90%
|
-1,14%
|
2,72%
|
3,07%
|
13,63%
|
|
|
48,75%
|
17,37%
|
0,50%
|
2,15%
|
-13,56%
|
1,81%
|
0,61%
|
2,34%
|
2,22%
|
-1,50%
|
1,39%
|
-1,16%
|
2,33%
|
0,45%
|
-1,59%
|
2,28%
|
2,62%
|
13,17%
|
|
|
41,40
|
15,30
|
0,50
|
2,11
|
-6,73
|
1,31
|
0,44
|
1,64
|
1,86
|
-1,01
|
0,91
|
-0,93
|
1,86
|
0,38
|
-1,31
|
1,87
|
2,07
|
9,87
|
|
|
48,75
|
17,37
|
0,50
|
2,15
|
-13,56
|
1,81
|
0,61
|
2,34
|
2,22
|
-1,50
|
1,39
|
-1,16
|
2,33
|
0,45
|
-1,59
|
2,28
|
2,62
|
13,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|