S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-2K
|
€
21K
|
€
-2K
|
€
36K
|
€
11K
|
€
2K
|
€
19K
|
€
20K
|
€
-10K
|
€
-4K
|
€
23K
|
€
-1K
|
€
-7K
|
€
3K
|
|
|
€
-10K
|
€
-13K
|
€
-16K
|
€
-11K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
16K
|
€
-5K
|
€
36K
|
€
8K
|
€
-679
|
€
18K
|
€
18K
|
€
-17K
|
€
-14K
|
€
80
|
€
-24K
|
€
-47K
|
€
-17K
|
|
|
€
-134K
|
€
-123K
|
€
-111K
|
€
-95K
|
€
-83K
|
€
-73K
|
€
-69K
|
€
-56K
|
€
-72K
|
€
-68K
|
€
-103K
|
€
-112K
|
€
-111K
|
€
-129K
|
€
-147K
|
€
-130K
|
€
-117K
|
€
-117K
|
€
-92K
|
€
-45K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
€
15K
|
-
|
€
25K
|
€
6K
|
€
45
|
€
13K
|
€
13K
|
-
|
-
|
€
15K
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
€
962
|
€
5K
|
€
5K
|
|
€
20K
|
€
4K
|
€
5K
|
€
8K
|
€
3K
|
|
€
338
|
€
496
|
€
371
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
4K
|
€
-3K
|
€
21K
|
€
-4K
|
€
36K
|
€
9K
|
€
64
|
€
18K
|
€
18K
|
€
-11K
|
€
-8K
|
€
22K
|
€
-3K
|
€
-26K
|
€
35
|
|
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
4K
|
€
-3K
|
€
21K
|
€
-4K
|
€
36K
|
€
9K
|
€
64
|
€
18K
|
€
18K
|
€
-16K
|
€
-14K
|
€
1K
|
€
-24K
|
€
-46K
|
€
-14K
|
|
|
€
-10K
|
€
-13K
|
€
-16K
|
€
-11K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
16K
|
€
-5K
|
€
36K
|
€
8K
|
€
-679
|
€
18K
|
€
18K
|
€
-17K
|
€
-14K
|
€
80
|
€
-24K
|
€
-47K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
19K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
112
|
€
1K
|
€
1K
|
€
13K
|
€
1K
|
€
6K
|
€
13K
|
€
19K
|
€
2K
|
€
225
|
€
89
|
€
209
|
|
€
3K
|
€
8K
|
|
|
|
|
|
€
-10K
|
€
-13K
|
€
-16K
|
€
-11K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
16K
|
€
-5K
|
€
36K
|
€
8K
|
€
-679
|
€
18K
|
€
18K
|
€
-12K
|
€
-8K
|
€
21K
|
€
-4K
|
€
-27K
|
€
-3K
|
|
|
€
-75K
|
€
-78K
|
€
-580K
|
€
-570K
|
€
-565K
|
€
-561K
|
€
-563K
|
€
-56K
|
€
-72K
|
€
-68K
|
€
-103K
|
€
-112K
|
€
-111K
|
€
-129K
|
€
-147K
|
€
-136K
|
€
-127K
|
€
-147K
|
€
-141K
|
€
-88K
|
|
|
0.43
|
0.39
|
0.06
|
0.06
|
0.06
|
0.07
|
0.00
|
0.42
|
0.23
|
0.31
|
0.04
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
0.12
|
0.12
|
0.10
|
0.11
|
|
|
0.43
|
0.39
|
0.06
|
0.06
|
0.06
|
0.07
|
0.00
|
0.42
|
0.23
|
0.31
|
0.04
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
0.12
|
0.12
|
0.10
|
0.11
|
|
|
10.20
|
10.47
|
3.68
|
3.72
|
3.75
|
3.71
|
3.89
|
0.42
|
0.23
|
0.31
|
0.04
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
0.12
|
0.12
|
0.10
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.34M
|
€
1.34M
|
€
2.28M
|
€
2.27M
|
€
2.25M
|
€
2.25M
|
€
2.20M
|
€
41K
|
€
21K
|
€
31K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
11K
|
€
27K
|
€
51K
|
€
64K
|
€
54K
|
|
|
€
1.48M
|
€
1.46M
|
€
2.39M
|
€
2.36M
|
€
2.34M
|
€
2.32M
|
€
2.27M
|
€
98K
|
€
93K
|
€
99K
|
€
108K
|
€
114K
|
€
113K
|
€
131K
|
€
150K
|
€
142K
|
€
144K
|
€
168K
|
€
157K
|
€
99K
|
|
|
€
132K
|
€
128K
|
€
620K
|
€
609K
|
€
600K
|
€
607K
|
€
564K
|
€
98K
|
€
93K
|
€
99K
|
€
108K
|
€
114K
|
€
113K
|
€
131K
|
€
150K
|
€
142K
|
€
144K
|
€
168K
|
€
157K
|
€
99K
|
|
|
€
1.34M
|
€
1.33M
|
€
1.77M
|
€
1.75M
|
€
1.73M
|
€
1.72M
|
€
1.70M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.97%
|
-9.24%
|
-4.87%
|
-4.18%
|
-3.7%
|
-3.25%
|
-3.12%
|
-137.5%
|
-341.38%
|
-217.81%
|
-2280.99%
|
-4467.56%
|
-5472.59%
|
-6099.24%
|
-4801.64%
|
-1160.31%
|
-434.21%
|
-229.42%
|
-143.44%
|
-84.32%
|
|
|
-10.05
|
-10.78
|
-15.95
|
-18.51
|
-20.84
|
-23.49
|
-24.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550.44
|
|
4.66
|
|
2.74
|
11.72
|
1,770.90
|
6.16
|
7.29
|
|
|
6.53
|
|
|
2,851.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.73%
|
10.13%
|
14.69%
|
12.08%
|
12.15%
|
6.24%
|
17.64%
|
-28.07%
|
6.33%
|
-52.46%
|
-7.99%
|
0.61%
|
-16.18%
|
-14.27%
|
8%
|
6.36%
|
-18.02%
|
3.23%
|
29.17%
|
5.7%
|
|
|
7.73%
|
10.13%
|
14.69%
|
12.08%
|
12.15%
|
6.24%
|
17.64%
|
-28.07%
|
6.33%
|
-52.46%
|
-7.99%
|
0.61%
|
-16.18%
|
-14.16%
|
11.26%
|
10.58%
|
-0.07%
|
20.97%
|
50.98%
|
37.32%
|
|
|
-0.77
|
-0.94
|
-0.72
|
-0.50
|
-0.45
|
-0.20
|
-0.55
|
38.59
|
-21.62
|
114.25
|
182.21
|
-27.20
|
885.47
|
863.65
|
-540.67
|
-122.76
|
0.30
|
-48.10
|
-73.13
|
-31.47
|
|
|
7.73
|
10.13
|
14.69
|
12.08
|
12.15
|
6.24
|
17.64
|
-28.07
|
6.33
|
-52.46
|
-7.99
|
0.61
|
-16.18
|
-14.16
|
11.26
|
10.58
|
-0.07
|
20.97
|
50.98
|
37.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.99
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.99
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|