S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
29K
|
€
25K
|
€
42K
|
€
36K
|
€
38K
|
€
39K
|
€
40K
|
€
38K
|
€
38K
|
€
40K
|
€
37K
|
€
30K
|
€
28K
|
€
23K
|
|
|
€
12K
|
€
7K
|
€
3K
|
€
16K
|
€
10K
|
€
10K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
2K
|
€
-7K
|
€
-6K
|
€
-7K
|
|
|
€
141K
|
€
129K
|
€
122K
|
€
119K
|
€
103K
|
€
93K
|
€
82K
|
€
75K
|
€
66K
|
€
57K
|
€
51K
|
€
43K
|
€
15K
|
€
22K
|
€
28K
|
|
|
€
40K
|
€
34K
|
€
26K
|
€
42K
|
€
35K
|
€
36K
|
€
33K
|
€
31K
|
€
29K
|
€
28K
|
€
32K
|
€
27K
|
€
22K
|
€
20K
|
€
17K
|
|
|
€
4K
|
€
1K
|
€
317
|
€
2K
|
€
457
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
325
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
28K
|
€
24K
|
€
42K
|
€
35K
|
€
38K
|
€
38K
|
€
40K
|
€
37K
|
€
37K
|
€
40K
|
€
37K
|
€
30K
|
€
28K
|
€
22K
|
|
|
€
16K
|
€
10K
|
€
6K
|
€
24K
|
€
18K
|
€
20K
|
€
21K
|
€
22K
|
€
20K
|
€
20K
|
€
22K
|
€
19K
|
€
12K
|
€
10K
|
€
9K
|
|
|
€
12K
|
€
7K
|
€
3K
|
€
16K
|
€
10K
|
€
10K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
2K
|
€
-7K
|
€
-6K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
15K
|
€
5K
|
€
354
|
€
801
|
€
2K
|
€
3K
|
€
14K
|
€
7K
|
€
25K
|
€
30K
|
€
33K
|
€
6K
|
€
12K
|
€
1K
|
|
|
€
30K
|
€
25K
|
€
21K
|
€
34K
|
€
28K
|
€
28K
|
€
25K
|
€
26K
|
€
26K
|
€
24K
|
€
26K
|
€
20K
|
€
11K
|
€
12K
|
€
6K
|
|
|
€
48K
|
€
18K
|
€
-7K
|
€
-28K
|
€
-62K
|
€
-89K
|
€
-118K
|
€
-134K
|
€
-151K
|
€
-168K
|
€
-184K
|
€
-200K
|
€
-254K
|
€
-247K
|
€
-237K
|
|
|
9.63
|
9.32
|
0.64
|
0.47
|
0.17
|
0.11
|
0.10
|
0.17
|
0.14
|
0.22
|
0.21
|
0.20
|
0.07
|
0.09
|
0.08
|
|
|
9.63
|
9.32
|
0.64
|
0.47
|
0.17
|
0.11
|
0.10
|
0.26
|
0.30
|
0.45
|
0.43
|
0.38
|
0.10
|
0.11
|
0.10
|
|
|
9.63
|
9.32
|
0.64
|
0.47
|
0.17
|
0.11
|
0.10
|
0.20
|
0.20
|
0.29
|
0.29
|
0.26
|
0.08
|
0.10
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
131K
|
€
141K
|
€
171K
|
€
177K
|
€
194K
|
€
213K
|
€
244K
|
€
260K
|
€
299K
|
€
320K
|
€
337K
|
€
325K
|
€
348K
|
€
358K
|
|
|
€
6K
|
€
2K
|
€
19K
|
€
52K
|
€
74K
|
€
101K
|
€
131K
|
€
170K
|
€
194K
|
€
242K
|
€
269K
|
€
295K
|
€
309K
|
€
326K
|
€
330K
|
|
|
€
6K
|
€
2K
|
€
19K
|
€
52K
|
€
74K
|
€
101K
|
€
131K
|
€
133K
|
€
130K
|
€
159K
|
€
174K
|
€
189K
|
€
228K
|
€
242K
|
€
242K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
18K
|
€
27K
|
€
36K
|
€
45K
|
€
36K
|
€
54K
|
€
72K
|
|
|
96.24%
|
98.38%
|
86.28%
|
69.76%
|
58.06%
|
47.81%
|
38.5%
|
30.55%
|
25.33%
|
19.21%
|
15.84%
|
12.69%
|
4.75%
|
6.31%
|
7.81%
|
|
|
|
|
|
|
|
|
|
0.12
|
0.27
|
0.47
|
0.71
|
1.05
|
2.33
|
2.46
|
2.58
|
|
|
0.16
|
0.08
|
0.81
|
1.24
|
2.10
|
2.66
|
3.43
|
4.28
|
5.21
|
6.49
|
6.81
|
8.04
|
10.34
|
11.76
|
14.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.15%
|
19.14%
|
16.83%
|
28.53%
|
27.17%
|
30.38%
|
30.67%
|
35.25%
|
39.74%
|
42.5%
|
50.39%
|
46.61%
|
72.28%
|
53.11%
|
22.13%
|
|
|
8.63%
|
5.45%
|
2.35%
|
13.69%
|
9.98%
|
11.29%
|
9.15%
|
11.56%
|
12.96%
|
11.73%
|
15.52%
|
5.34%
|
-42.24%
|
-27.4%
|
-25.17%
|
|
|
8.31
|
5.36
|
2.03
|
9.55
|
5.80
|
5.40
|
3.52
|
3.53
|
3.28
|
2.25
|
2.46
|
0.68
|
-2.01
|
-1.73
|
-1.97
|
|
|
8.63
|
5.45
|
2.35
|
13.69
|
9.98
|
11.29
|
9.15
|
11.56
|
12.96
|
11.73
|
15.52
|
5.34
|
-42.24
|
-27.40
|
-25.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|