S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
9K
|
€
-911
|
€
-26K
|
€
-64K
|
€
69K
|
€
61K
|
€
369K
|
€
546K
|
€
504K
|
€
625K
|
€
852K
|
€
210K
|
€
53K
|
|
|
€
-6K
|
€
3K
|
€
96K
|
€
-227K
|
€
-89K
|
€
-6K
|
€
-7K
|
€
-194K
|
€
-180K
|
€
-280K
|
€
5K
|
€
234K
|
€
56K
|
€
28K
|
|
|
€
-188K
|
€
-182K
|
€
-185K
|
€
-280K
|
€
-53K
|
€
36K
|
€
42K
|
€
9K
|
€
203K
|
€
284K
|
€
563K
|
€
558K
|
€
204K
|
€
148K
|
|
|
-
|
€
3K
|
-
|
-
|
-
|
€
47K
|
€
5K
|
€
37K
|
€
8K
|
€
10K
|
€
57K
|
€
372K
|
€
101K
|
€
47K
|
|
|
|
-
|
€
254
|
€
6K
|
€
11K
|
€
606
|
€
8K
|
€
9K
|
€
2K
|
€
5K
|
€
130K
|
€
205K
|
€
27K
|
€
16K
|
|
|
|
|
|
|
-
|
|
|
|
€
15K
|
€
896
|
€
2K
|
€
24K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
3K
|
€
-1K
|
€
-54K
|
€
-88K
|
€
55K
|
€
4K
|
€
44K
|
€
-45K
|
€
-173K
|
€
52K
|
€
440K
|
€
117K
|
€
52K
|
|
|
€
-5K
|
€
3K
|
€
-1K
|
€
-236K
|
€
-88K
|
€
55K
|
€
-827
|
€
-125K
|
€
-63K
|
€
-208K
|
€
14K
|
€
408K
|
€
99K
|
€
44K
|
|
|
€
-6K
|
€
3K
|
€
96K
|
€
-227K
|
€
-89K
|
€
-6K
|
€
-7K
|
€
-194K
|
€
-180K
|
€
-280K
|
€
5K
|
€
234K
|
€
56K
|
€
28K
|
|
|
|
|
|
|
-
|
|
|
€
-9K
|
€
11K
|
€
9K
|
€
32K
|
€
72K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
34K
|
€
38K
|
€
37K
|
€
67K
|
€
71K
|
€
40K
|
€
29
|
€
90K
|
€
51K
|
€
218K
|
€
1.02M
|
€
249K
|
€
102K
|
|
|
€
-6K
|
€
3K
|
€
96K
|
€
-45K
|
€
-89K
|
€
-6K
|
€
-2K
|
€
-26K
|
€
-162K
|
€
-245K
|
€
43K
|
€
267K
|
€
73K
|
€
36K
|
|
|
€
33K
|
€
44K
|
€
36K
|
€
-44K
|
€
232K
|
€
342K
|
€
318K
|
€
281K
|
€
487K
|
€
127K
|
€
409K
|
€
439K
|
€
140K
|
€
134K
|
|
|
4.22
|
3.40
|
2.97
|
0.64
|
2.73
|
4.89
|
2.89
|
1.81
|
1.37
|
1.04
|
1.25
|
1.15
|
1.11
|
1.11
|
|
|
-24.92
|
3.40
|
2.97
|
0.64
|
2.73
|
4.89
|
2.89
|
1.77
|
1.18
|
0.92
|
1.10
|
1.08
|
1.00
|
1.05
|
|
|
10.17
|
3.40
|
2.97
|
0.64
|
2.73
|
4.89
|
2.89
|
1.81
|
1.37
|
1.05
|
1.25
|
1.15
|
1.11
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
63K
|
€
55K
|
€
90K
|
€
386K
|
€
534K
|
€
622K
|
€
768K
|
€
1.96M
|
€
3.20M
|
€
2.20M
|
€
3.45M
|
€
1.50M
|
€
1.33M
|
|
|
€
231K
|
€
240K
|
€
240K
|
€
371K
|
€
440K
|
€
498K
|
€
580K
|
€
759K
|
€
1.76M
|
€
2.92M
|
€
1.63M
|
€
2.89M
|
€
1.30M
|
€
1.18M
|
|
|
€
4K
|
€
19K
|
€
18K
|
€
120K
|
€
134K
|
€
88K
|
€
168K
|
€
347K
|
€
1.33M
|
€
2.91M
|
€
1.63M
|
€
2.89M
|
€
1.30M
|
€
1.18M
|
|
|
€
221K
|
€
221K
|
€
221K
|
€
251K
|
€
306K
|
€
410K
|
€
412K
|
€
412K
|
€
426K
|
|
|
|
|
|
|
|
-434.31%
|
-288.62%
|
-337.2%
|
-311.02%
|
-13.75%
|
6.68%
|
6.68%
|
1.15%
|
10.36%
|
8.86%
|
25.65%
|
16.2%
|
13.58%
|
11.16%
|
|
|
-1.18
|
-1.22
|
-1.20
|
-0.90
|
-5.75
|
11.50
|
9.93
|
46.61
|
2.10
|
|
|
|
|
|
|
|
|
72.41
|
|
|
|
9.12
|
139.68
|
17.32
|
|
|
31.67
|
6.56
|
11.13
|
22.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.4%
|
-1.7%
|
-51.73%
|
16.17%
|
167.12%
|
-16.49%
|
-4.5%
|
-290.72%
|
-79.93%
|
-86.24%
|
7.57%
|
47.73%
|
35.74%
|
24.04%
|
|
|
3.4%
|
-1.7%
|
-51.73%
|
81.06%
|
167.12%
|
-16.49%
|
-16.5%
|
-2196.81%
|
-88.79%
|
-98.61%
|
0.84%
|
41.96%
|
27.32%
|
19.12%
|
|
|
-14.75
|
4.89
|
174.44
|
-252.11
|
-22.98
|
-1.10
|
-1.10
|
-25.31
|
-9.20
|
-8.74
|
0.21
|
6.80
|
3.71
|
2.13
|
|
|
3.40
|
-1.70
|
-51.73
|
81.06
|
167.12
|
-16.49
|
-16.50
|
-2,196.81
|
-88.79
|
-98.61
|
0.84
|
41.96
|
27.32
|
19.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
5.80
|
10.60
|
13.00
|
13.30
|
9.10
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
69
|
€
146
|
€
3K
|
€
3K
|
|