SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
167K
|
€
15K
|
€
-4K
|
€
15K
|
€
-29K
|
€
35K
|
€
221K
|
€
297K
|
€
270K
|
€
262K
|
€
241K
|
€
255K
|
€
191K
|
€
142K
|
€
93K
|
€
80K
|
€
101K
|
|
|
€
-248K
|
€
-24K
|
€
-148K
|
€
-183K
|
€
-180K
|
€
-236K
|
€
-128K
|
€
11K
|
€
99K
|
€
121K
|
€
98K
|
€
159K
|
€
99K
|
€
93K
|
€
62K
|
€
21K
|
€
22K
|
€
58K
|
|
|
€
285K
|
€
533K
|
€
57K
|
€
205K
|
€
388K
|
€
752K
|
€
988K
|
€
1,12M
|
€
1,10M
|
€
1,01M
|
€
884K
|
€
786K
|
€
507K
|
€
408K
|
€
315K
|
€
253K
|
€
232K
|
€
210K
|
|
|
€
10K
|
€
129K
|
€
6K
|
€
7K
|
€
14K
|
€
26K
|
€
56K
|
€
219K
|
€
311K
|
€
307K
|
€
293K
|
€
295K
|
€
281K
|
€
222K
|
€
165K
|
€
84K
|
€
82K
|
€
103K
|
|
|
€
49K
|
€
25K
|
€
7K
|
€
6K
|
€
7K
|
€
73K
|
€
4K
|
€
32K
|
€
36K
|
€
53K
|
€
12K
|
€
62K
|
€
53K
|
€
60K
|
€
3K
|
€
9K
|
€
9K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
929
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
156K
|
€
5K
|
€
-13K
|
€
-895
|
€
-50K
|
€
22K
|
€
216K
|
€
279K
|
€
264K
|
€
256K
|
€
237K
|
€
252K
|
€
188K
|
€
139K
|
€
84K
|
€
77K
|
€
99K
|
|
|
€
-257K
|
€
-33K
|
€
-153K
|
€
-186K
|
€
-179K
|
€
-226K
|
€
-118K
|
€
58K
|
€
192K
|
€
195K
|
€
206K
|
€
187K
|
€
175K
|
€
152K
|
€
101K
|
€
41K
|
€
43K
|
€
73K
|
|
|
€
-248K
|
€
-24K
|
€
-148K
|
€
-183K
|
€
-149K
|
€
-236K
|
€
-128K
|
€
11K
|
€
68K
|
€
121K
|
€
98K
|
€
159K
|
€
99K
|
€
93K
|
€
62K
|
€
21K
|
€
22K
|
€
40K
|
|
|
€
648K
|
€
529K
|
€
50K
|
€
572K
|
€
63K
|
€
-88K
|
€
304K
|
€
306K
|
€
1,03M
|
€
152K
|
€
152K
|
€
69K
|
€
632K
|
€
11K
|
€
19K
|
€
52K
|
€
45K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
169K
|
€
54K
|
€
125K
|
€
317K
|
€
154K
|
€
194K
|
€
451K
|
€
510K
|
€
527K
|
€
507K
|
€
504K
|
€
190K
|
€
230K
|
€
121K
|
€
77K
|
€
48K
|
€
73K
|
|
|
€
2K
|
€
166K
|
€
10K
|
€
-9K
|
€
-2K
|
€
-61K
|
€
13K
|
€
169K
|
€
186K
|
€
190K
|
€
148K
|
€
210K
|
€
176K
|
€
129K
|
€
100K
|
€
63K
|
€
56K
|
€
84K
|
|
|
€
-2,12M
|
€
-1,47M
|
€
-1,61M
|
€
-1,57M
|
€
-990K
|
€
-748K
|
€
-739K
|
€
-502K
|
€
499K
|
€
485K
|
€
446K
|
€
499K
|
€
290K
|
€
176K
|
€
89K
|
€
26K
|
€
33K
|
€
-61K
|
|
|
0,39
|
0,44
|
0,33
|
0,34
|
0,51
|
0,49
|
0,25
|
0,51
|
5,77
|
4,79
|
4,43
|
4,86
|
4,28
|
2,59
|
2,09
|
1,30
|
1,53
|
0,63
|
|
|
0,24
|
0,24
|
0,11
|
0,12
|
0,25
|
0,14
|
0,25
|
0,53
|
8,74
|
9,32
|
8,35
|
8,92
|
9,30
|
2,95
|
2,69
|
1,69
|
2,04
|
0,70
|
|
|
0,39
|
0,44
|
0,33
|
0,34
|
0,51
|
0,49
|
0,25
|
0,52
|
6,97
|
6,34
|
5,79
|
6,29
|
5,86
|
2,76
|
2,35
|
1,47
|
1,75
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,30M
|
€
3,71M
|
€
3,00M
|
€
3,13M
|
€
2,96M
|
€
2,81M
|
€
2,58M
|
€
2,69M
|
€
2,62M
|
€
1,68M
|
€
1,56M
|
€
1,52M
|
€
1,25M
|
€
599K
|
€
506K
|
€
468K
|
€
441K
|
€
442K
|
|
|
€
4,02M
|
€
3,18M
|
€
2,95M
|
€
2,92M
|
€
2,57M
|
€
2,05M
|
€
1,59M
|
€
1,57M
|
€
1,52M
|
€
678K
|
€
680K
|
€
729K
|
€
739K
|
€
191K
|
€
192K
|
€
215K
|
€
209K
|
€
232K
|
|
|
€
3,47M
|
€
2,63M
|
€
2,40M
|
€
2,37M
|
€
2,02M
|
€
1,47M
|
€
982K
|
€
1,01M
|
€
87K
|
€
97K
|
€
100K
|
€
100K
|
€
65K
|
€
104K
|
€
72K
|
€
76K
|
€
54K
|
€
158K
|
|
|
€
550K
|
€
550K
|
€
550K
|
€
550K
|
€
550K
|
€
579K
|
€
604K
|
€
550K
|
€
1,41M
|
€
550K
|
€
550K
|
€
600K
|
€
650K
|
€
80K
|
€
110K
|
€
129K
|
€
148K
|
€
66K
|
|
|
6,63%
|
14,37%
|
1,89%
|
6,56%
|
13,09%
|
26,79%
|
38,35%
|
41,48%
|
42,11%
|
59,73%
|
56,52%
|
51,88%
|
40,72%
|
68,15%
|
62,17%
|
54,09%
|
52,53%
|
47,55%
|
|
|
1,93
|
1,03
|
9,67
|
2,68
|
1,42
|
0,77
|
0,61
|
0,49
|
1,28
|
0,55
|
0,62
|
0,76
|
1,28
|
0,20
|
0,35
|
0,51
|
0,64
|
0,31
|
|
|
|
20,40
|
562,96
|
|
|
|
71,38
|
7,30
|
5,44
|
2,57
|
2,66
|
3,07
|
2,93
|
1,01
|
1,37
|
2,57
|
2,71
|
2,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55%
|
31,06%
|
17,90%
|
-4,52%
|
-0,41%
|
-8,06%
|
1,29%
|
15,14%
|
16,81%
|
18,90%
|
16,77%
|
26,65%
|
34,78%
|
31,65%
|
31,85%
|
25,10%
|
24,12%
|
40,06%
|
|
|
-86,94%
|
-4,41%
|
-260,48%
|
-89,09%
|
-46,39%
|
-31,43%
|
-12,94%
|
1,03%
|
8,94%
|
12,06%
|
11,10%
|
20,21%
|
19,57%
|
22,83%
|
19,67%
|
8,44%
|
9,33%
|
27,78%
|
|
|
-5,77
|
-0,63
|
-4,93
|
-5,84
|
-6,07
|
-8,42
|
-4,96
|
0,43
|
3,77
|
7,20
|
6,27
|
10,49
|
7,97
|
15,56
|
12,23
|
4,57
|
4,90
|
13,21
|
|
|
-86,94
|
-4,41
|
-260,48
|
-89,09
|
-46,39
|
-31,43
|
-12,94
|
1,03
|
8,94
|
12,06
|
11,10
|
20,21
|
19,57
|
22,83
|
19,67
|
8,44
|
9,33
|
27,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|