S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
634
|
€
898
|
€
938
|
€
-1K
|
€
-4K
|
€
4K
|
€
19K
|
€
11K
|
|
|
€
700
|
€
844
|
€
-424
|
€
-2K
|
€
-18K
|
€
-2K
|
€
8K
|
€
-4K
|
|
|
€
1K
|
€
611
|
€
-233
|
€
191
|
€
2K
|
€
20K
|
€
22K
|
€
15K
|
|
|
€
745
|
€
738
|
-
|
€
7
|
€
70
|
€
3K
|
€
14K
|
€
2K
|
|
|
€
205
|
€
11
|
|
€
451
|
€
1K
|
€
1K
|
€
2K
|
€
882
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
83
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634
|
€
898
|
€
-371
|
€
-2K
|
€
-18K
|
€
2K
|
€
14K
|
€
2K
|
|
|
€
634
|
€
898
|
€
-371
|
€
-2K
|
€
-18K
|
€
-2K
|
€
9K
|
€
-4K
|
|
|
€
700
|
€
844
|
€
-424
|
€
-2K
|
€
-18K
|
€
-2K
|
€
8K
|
€
-4K
|
|
|
|
|
|
-
|
€
-14K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220
|
€
6K
|
€
5K
|
€
5K
|
€
10K
|
€
8K
|
€
11K
|
€
14K
|
|
|
€
700
|
€
844
|
€
-424
|
€
-2K
|
€
-18K
|
€
2K
|
€
12K
|
€
2K
|
|
|
€
1K
|
€
611
|
€
-233
|
€
-2K
|
€
146
|
€
4K
|
€
1K
|
€
-11K
|
|
|
2,18
|
1,11
|
0,96
|
0,80
|
1,01
|
1,30
|
1,06
|
0,69
|
|
|
2,07
|
1,07
|
0,92
|
0,78
|
1,01
|
0,82
|
0,57
|
0,51
|
|
|
2,18
|
1,11
|
0,96
|
0,80
|
1,01
|
1,30
|
1,06
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
9K
|
€
12K
|
€
32K
|
€
44K
|
€
49K
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
22K
|
€
34K
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
22K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
54,22%
|
9,58%
|
-4,31%
|
2,23%
|
16,37%
|
61,77%
|
50,47%
|
29,89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
1,75
|
6,42
|
|
|
|
5,61
|
1,61
|
13,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,42%
|
138,14%
|
181,99%
|
-943,46%
|
-906,40%
|
10,80%
|
54,26%
|
16,44%
|
|
|
53,42%
|
138,14%
|
181,99%
|
-943,46%
|
-906,40%
|
-10,65%
|
34,29%
|
-27,57%
|
|
|
28,96
|
13,24
|
-7,83
|
-21,08
|
-148,39
|
-6,58
|
17,31
|
-8,24
|
|
|
53,42
|
138,14
|
181,99
|
-943,46
|
-906,40
|
-10,65
|
34,29
|
-27,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|