S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6
|
€
-375
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-14K
|
€
34K
|
€
11K
|
€
-8K
|
€
3K
|
€
-12K
|
€
-936
|
€
2K
|
€
-7K
|
€
9K
|
€
14K
|
€
-4K
|
€
3K
|
€
606
|
|
|
€
568
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-16K
|
€
27K
|
€
9K
|
€
-12K
|
€
256
|
€
-14K
|
€
-4K
|
€
607
|
€
-9K
|
€
6K
|
€
5K
|
€
-8K
|
€
-2K
|
€
-337
|
|
|
€
-34K
|
€
-34K
|
€
-32K
|
€
-29K
|
€
-25K
|
€
-17K
|
€
-12K
|
€
4K
|
€
-23K
|
€
-32K
|
€
-20K
|
€
-20K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
6K
|
€
-101
|
€
-5K
|
€
3K
|
€
5K
|
|
|
€
838
|
-
|
-
|
-
|
-
|
-
|
-
|
€
32K
|
€
12K
|
€
74
|
€
4K
|
€
124
|
€
555
|
€
2K
|
€
261
|
€
14K
|
€
14K
|
€
1K
|
€
3K
|
€
2K
|
|
|
|
|
|
-
|
-
|
€
97
|
-
|
€
5K
|
€
220
|
€
7K
|
|
|
€
12
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
11K
|
€
10K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-381
|
€
-760
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-14K
|
€
33K
|
€
11K
|
€
-9K
|
€
3K
|
€
-13K
|
€
-1K
|
€
1K
|
€
-7K
|
€
8K
|
€
13K
|
€
-5K
|
€
122
|
€
259
|
|
|
€
791
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-16K
|
€
32K
|
€
10K
|
€
-11K
|
€
487
|
€
-13K
|
€
-2K
|
€
873
|
€
-7K
|
€
8K
|
€
13K
|
€
-6K
|
€
-1K
|
€
-20
|
|
|
€
568
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-16K
|
€
27K
|
€
9K
|
€
-12K
|
€
256
|
€
-14K
|
€
-4K
|
€
607
|
€
-9K
|
€
6K
|
€
5K
|
€
-8K
|
€
-2K
|
€
-337
|
|
|
-
|
€
0
|
€
0
|
€
6K
|
-
|
-
|
-
|
€
0
|
-
|
-
|
€
8K
|
€
928
|
€
696
|
-
|
|
|
-
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116
|
€
21
|
€
2
|
€
48
|
€
323
|
€
71
|
€
5
|
€
1K
|
|
|
€
1
|
€
927
|
€
1
|
€
1
|
€
1
|
€
2K
|
€
135
|
€
2K
|
€
3K
|
€
9K
|
|
|
€
965
|
€
-535
|
€
-913
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-15K
|
€
29K
|
€
10K
|
€
-10K
|
€
2K
|
€
-13K
|
€
-3K
|
€
773
|
€
-9K
|
€
6K
|
€
5K
|
€
-8K
|
€
-388
|
€
-58
|
|
|
€
-34K
|
€
-35K
|
€
-34K
|
€
-33K
|
€
-25K
|
€
-17K
|
€
-12K
|
€
2K
|
€
-26K
|
|
€
-26K
|
€
-21K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
4K
|
€
-126
|
€
-6K
|
€
-1K
|
€
5K
|
|
|
0,11
|
0,10
|
0,11
|
0,10
|
0,11
|
0,09
|
0,11
|
1,44
|
0,52
|
|
0,65
|
0,20
|
0,32
|
0,74
|
0,27
|
1,55
|
0,99
|
0,71
|
0,97
|
2,11
|
|
|
0,11
|
0,11
|
0,11
|
0,10
|
0,11
|
0,09
|
0,11
|
1,44
|
0,52
|
|
0,65
|
0,20
|
0,32
|
0,74
|
0,27
|
1,55
|
0,99
|
0,71
|
0,97
|
2,11
|
|
|
0,11
|
0,11
|
0,11
|
0,10
|
0,11
|
0,09
|
0,11
|
1,44
|
0,52
|
|
0,65
|
0,20
|
0,32
|
0,74
|
0,27
|
1,55
|
0,99
|
0,71
|
0,97
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
9K
|
€
31K
|
€
5K
|
€
56K
|
€
7K
|
€
4K
|
€
18K
|
€
5K
|
€
12K
|
€
15K
|
€
14K
|
€
32K
|
€
9K
|
|
|
€
38K
|
€
39K
|
€
38K
|
€
37K
|
€
28K
|
€
19K
|
€
14K
|
€
5K
|
€
55K
|
€
37K
|
€
76K
|
€
26K
|
€
10K
|
€
20K
|
€
8K
|
€
6K
|
€
15K
|
€
19K
|
€
29K
|
€
4K
|
|
|
€
37K
|
€
38K
|
€
38K
|
€
37K
|
€
27K
|
€
19K
|
€
14K
|
€
5K
|
€
55K
|
€
37K
|
€
76K
|
€
26K
|
€
10K
|
€
20K
|
€
8K
|
€
6K
|
€
15K
|
€
19K
|
€
29K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-796,60%
|
-768,74%
|
-501,37%
|
-365,31%
|
-848,01%
|
-960,77%
|
-801,95%
|
42,31%
|
-74,57%
|
-687,42%
|
-34,67%
|
-304,36%
|
-152,64%
|
-13,84%
|
-60,57%
|
47,32%
|
-0,67%
|
-37,31%
|
10,20%
|
52,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,85
|
|
|
|
|
|
|
0,16
|
4,92
|
|
28,58
|
|
|
19,58
|
|
0,77
|
1,14
|
|
238,69
|
17,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,87%
|
1,56%
|
2,88%
|
9,42%
|
30,24%
|
28,16%
|
118,42%
|
750,21%
|
-43,79%
|
32,54%
|
-12,41%
|
65,16%
|
54,25%
|
-31,26%
|
283,42%
|
101,74%
|
-5 340,96%
|
157,27%
|
-11,73%
|
-1,18%
|
|
|
-1,69%
|
7,13%
|
8,87%
|
14,63%
|
30,24%
|
28,16%
|
130,87%
|
709,86%
|
-37,18%
|
38,82%
|
-1,31%
|
68,34%
|
60,59%
|
-24,55%
|
288,80%
|
101,73%
|
-4 964,69%
|
164,70%
|
-49,96%
|
-6,80%
|
|
|
13,45
|
-54,83
|
-44,48
|
-53,43
|
-256,47
|
-270,53
|
-1 049,54
|
300,34
|
27,72
|
-266,85
|
0,45
|
-208,01
|
-92,49
|
3,40
|
-174,94
|
48,14
|
33,25
|
-61,45
|
-5,10
|
-3,58
|
|
|
-1,69
|
7,13
|
8,87
|
14,63
|
30,24
|
28,16
|
130,87
|
709,86
|
-37,18
|
38,82
|
-1,31
|
68,34
|
60,59
|
-24,55
|
288,80
|
101,73
|
-4 964,69
|
164,70
|
-49,96
|
-6,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,76
|
|
379,82
|
191,33
|
27,16
|
180,53
|
57,18
|
13,85
|
9,74
|
96,77
|
39,35
|
4,46
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,76
|
|
379,82
|
191,33
|
27,16
|
180,53
|
57,18
|
13,85
|
9,74
|
96,77
|
39,35
|
4,46
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|