S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
517K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
5K
|
€
5K
|
€
70K
|
€
84K
|
€
69K
|
€
39K
|
€
56K
|
€
13K
|
€
38K
|
€
39K
|
€
46K
|
|
|
€
24K
|
€
20K
|
€
-4K
|
€
-13K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-13K
|
€
-10K
|
€
-27K
|
€
53K
|
€
41K
|
€
35K
|
€
6K
|
€
19K
|
€
-14K
|
€
4K
|
€
11K
|
€
16K
|
|
|
€
147K
|
€
123K
|
€
102K
|
€
106K
|
€
119K
|
€
127K
|
€
136K
|
€
145K
|
€
154K
|
€
167K
|
€
177K
|
€
204K
|
€
152K
|
€
122K
|
€
105K
|
€
99K
|
€
81K
|
€
94K
|
€
90K
|
€
79K
|
|
|
€
375K
|
€
390K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
€
11K
|
€
75K
|
€
86K
|
€
66K
|
€
33K
|
€
48K
|
€
11K
|
€
31K
|
€
31K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
€
473
|
€
594
|
€
505
|
€
6K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.05%
|
50.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
492K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
4K
|
€
69K
|
€
83K
|
€
68K
|
€
38K
|
€
53K
|
€
12K
|
€
37K
|
€
39K
|
€
46K
|
|
|
€
241K
|
€
185K
|
€
-3K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
56K
|
€
67K
|
€
51K
|
€
21K
|
€
35K
|
€
-3K
|
€
25K
|
€
27K
|
€
33K
|
|
|
€
24K
|
€
20K
|
€
-4K
|
€
-13K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-13K
|
€
-10K
|
€
-27K
|
€
53K
|
€
41K
|
€
35K
|
€
6K
|
€
19K
|
€
-14K
|
€
4K
|
€
14K
|
€
12K
|
|
|
€
152K
|
€
5.65M
|
€
0
|
€
1K
|
€
6K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
-6K
|
€
45K
|
€
15K
|
€
0
|
€
9K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
45K
|
€
34K
|
€
28K
|
€
24K
|
€
24K
|
€
19K
|
€
16K
|
€
13K
|
€
11K
|
€
6K
|
€
734
|
€
38K
|
€
24K
|
€
8K
|
€
5K
|
€
9K
|
€
3K
|
€
4K
|
|
|
|
€
257K
|
€
327K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
922
|
€
3K
|
€
-14K
|
€
66K
|
€
58K
|
€
51K
|
€
23K
|
€
37K
|
€
950
|
€
16K
|
€
23K
|
€
29K
|
|
|
€
-1.01M
|
€
-773K
|
€
-12K
|
€
-17K
|
€
-22K
|
€
-21K
|
€
-25K
|
€
-29K
|
€
-33K
|
€
-34K
|
€
-37K
|
€
-24K
|
€
-90K
|
€
-130K
|
€
-147K
|
€
-154K
|
€
-141K
|
€
-111K
|
€
-112K
|
€
-112K
|
|
|
0.02
|
0.08
|
0.76
|
0.66
|
0.57
|
0.58
|
0.48
|
0.42
|
0.34
|
0.31
|
0.22
|
0.17
|
0.34
|
0.21
|
0.10
|
0.15
|
0.12
|
0.08
|
0.18
|
0.22
|
|
|
0.02
|
0.08
|
0.76
|
0.66
|
0.57
|
0.58
|
0.48
|
0.43
|
0.34
|
0.31
|
0.22
|
0.17
|
0.34
|
0.21
|
0.10
|
0.15
|
0.12
|
0.08
|
0.18
|
0.22
|
|
|
0.02
|
0.08
|
0.76
|
0.66
|
0.57
|
0.58
|
0.48
|
0.42
|
0.34
|
0.31
|
0.22
|
0.17
|
0.34
|
0.21
|
0.10
|
0.15
|
0.12
|
0.08
|
0.18
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.40M
|
€
5.53M
|
€
152K
|
€
157K
|
€
168K
|
€
177K
|
€
185K
|
€
194K
|
€
204K
|
€
216K
|
€
225K
|
€
233K
|
€
288K
|
€
292K
|
€
287K
|
€
320K
|
€
285K
|
€
276K
|
€
303K
|
€
313K
|
|
|
€
5.26M
|
€
5.40M
|
€
50K
|
€
51K
|
€
50K
|
€
50K
|
€
49K
|
€
49K
|
€
50K
|
€
50K
|
€
48K
|
€
28K
|
€
137K
|
€
170K
|
€
182K
|
€
221K
|
€
205K
|
€
181K
|
€
213K
|
€
234K
|
|
|
€
1.03M
|
€
841K
|
€
50K
|
€
51K
|
€
50K
|
€
50K
|
€
49K
|
€
49K
|
€
50K
|
€
50K
|
€
48K
|
€
28K
|
€
137K
|
€
164K
|
€
163K
|
€
180K
|
€
157K
|
€
121K
|
€
137K
|
€
144K
|
|
|
€
4.22M
|
€
4.56M
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
18K
|
€
40K
|
€
46K
|
€
61K
|
€
76K
|
€
90K
|
|
|
2.73%
|
2.22%
|
67.38%
|
67.63%
|
70.46%
|
71.73%
|
73.67%
|
74.6%
|
75.51%
|
77.11%
|
78.76%
|
87.86%
|
52.59%
|
41.8%
|
36.66%
|
31.05%
|
28.22%
|
34.2%
|
29.81%
|
25.33%
|
|
|
28.67
|
37.12
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.17
|
0.40
|
0.57
|
0.64
|
0.84
|
1.14
|
|
|
11.10
|
10.98
|
8.83
|
8.72
|
8.57
|
9.79
|
9.17
|
10.87
|
31.33
|
12.61
|
11.71
|
0.41
|
1.64
|
2.52
|
4.79
|
4.15
|
16.94
|
4.89
|
5.51
|
5.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174.6%
|
266.28%
|
5.12%
|
5.14%
|
4.54%
|
3.6%
|
3.47%
|
2.9%
|
0.6%
|
1.97%
|
-7.75%
|
32.48%
|
38.18%
|
41.87%
|
21.46%
|
37.6%
|
1.18%
|
16.57%
|
25.57%
|
36.83%
|
|
|
16.54%
|
16.67%
|
-3.43%
|
-11.94%
|
-7.07%
|
-7.11%
|
-6.54%
|
-6.45%
|
-8.18%
|
-6.15%
|
-15.4%
|
25.86%
|
27.26%
|
28.33%
|
5.43%
|
19.04%
|
-17.14%
|
4.11%
|
12.22%
|
20.49%
|
|
|
0.45
|
0.37
|
-2.31
|
-8.08
|
-4.99
|
-5.10
|
-4.82
|
-4.81
|
-6.18
|
-4.74
|
-12.13
|
22.72
|
14.34
|
11.84
|
1.99
|
5.91
|
-4.84
|
1.40
|
3.64
|
5.19
|
|
|
16.54
|
16.67
|
-3.43
|
-11.94
|
-7.07
|
-7.11
|
-6.54
|
-6.45
|
-8.18
|
-6.15
|
-15.40
|
25.86
|
27.26
|
28.33
|
5.43
|
19.04
|
-17.14
|
4.11
|
12.22
|
20.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|