S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
37K
|
€
260K
|
€
434K
|
€
6K
|
€
223K
|
€
-71K
|
€
-13K
|
€
-24K
|
€
17K
|
€
-3K
|
€
15K
|
€
9K
|
€
8K
|
€
-1K
|
€
-15K
|
€
-1K
|
|
|
€
753K
|
€
783K
|
€
746K
|
€
512K
|
€
106K
|
€
230K
|
€
7K
|
€
78K
|
€
90K
|
€
115K
|
€
98K
|
€
101K
|
€
85K
|
€
56K
|
€
48K
|
€
49K
|
€
64K
|
|
|
Employés
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
32K
|
€
33K
|
€
20K
|
€
17K
|
€
80K
|
€
251
|
€
3K
|
€
21K
|
€
28K
|
€
9K
|
€
31K
|
€
26K
|
€
42K
|
€
26K
|
€
13K
|
€
36K
|
|
|
€
689
|
€
5K
|
€
633
|
€
3K
|
€
1K
|
€
16K
|
€
2K
|
€
6K
|
€
4K
|
€
10K
|
€
2K
|
€
10K
|
€
5K
|
€
12K
|
€
3K
|
€
6K
|
€
4K
|
|
|
€
5K
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
-
|
€
26K
|
€
11K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
10.01%
|
2.51%
|
2187.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-15K
|
€
-37K
|
€
-12K
|
€
19K
|
€
89K
|
€
-66K
|
€
-5K
|
€
26K
|
€
32K
|
€
8K
|
€
36K
|
€
32K
|
€
53K
|
€
35K
|
€
16K
|
€
47K
|
|
|
Marge EBITDA
|
-11.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-16K
|
€
-37K
|
€
-13K
|
€
18K
|
€
88K
|
€
-66K
|
€
-9K
|
€
-21K
|
€
30K
|
€
6K
|
€
35K
|
€
31K
|
€
48K
|
€
30K
|
€
11K
|
€
42K
|
|
|
€
-29K
|
€
37K
|
€
260K
|
€
434K
|
€
6K
|
€
223K
|
€
-71K
|
€
-13K
|
€
-24K
|
€
17K
|
€
-3K
|
€
15K
|
€
9K
|
€
8K
|
€
-1K
|
€
-15K
|
€
-1K
|
|
|
Marge nette
|
-23.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344
|
€
0
|
€
0
|
€
-25K
|
€
0
|
€
726
|
€
-3K
|
€
8K
|
€
350K
|
€
891
|
€
1K
|
€
2K
|
€
26K
|
€
1
|
-
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
7K
|
€
13K
|
€
30K
|
€
21K
|
€
1K
|
€
17K
|
€
15K
|
€
10K
|
€
19K
|
€
19K
|
€
10K
|
€
16K
|
€
50K
|
€
25K
|
€
5K
|
€
19K
|
|
|
€
-29K
|
€
37K
|
€
260K
|
€
435K
|
€
6K
|
€
142K
|
€
-70K
|
€
-9K
|
€
23K
|
€
19K
|
€
-1K
|
€
17K
|
€
10K
|
€
27K
|
€
22K
|
€
32K
|
€
68K
|
|
|
€
-41K
|
€
-491K
|
€
-482K
|
€
-655K
|
€
-1.21M
|
€
-1.16M
|
€
-1.28M
|
€
-1.26M
|
€
-1.38M
|
€
-1.14M
|
€
-1.12M
|
€
-1.05M
|
€
-1.01M
|
€
-347K
|
€
-1.05M
|
€
-1.02M
|
€
-21K
|
|
|
0.47
|
0.18
|
0.26
|
0.17
|
0.07
|
0.07
|
0.04
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.03
|
0.14
|
0.03
|
0.04
|
0.60
|
|
|
0.47
|
0.18
|
0.28
|
0.17
|
0.07
|
0.07
|
0.04
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.03
|
0.14
|
0.03
|
0.04
|
0.60
|
|
|
0.47
|
0.18
|
0.27
|
0.17
|
0.07
|
0.07
|
0.04
|
0.01
|
0.01
|
0.02
|
0.02
|
0.01
|
0.03
|
0.14
|
0.03
|
0.04
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
1.80M
|
€
1.86M
|
€
1.82M
|
€
1.70M
|
€
1.70M
|
€
1.66M
|
€
1.63M
|
€
1.62M
|
€
1.43M
|
€
1.43M
|
€
1.42M
|
€
1.44M
|
€
861K
|
€
1.57M
|
€
1.59M
|
€
593K
|
|
|
€
970K
|
€
1.01M
|
€
1.11M
|
€
1.30M
|
€
1.57M
|
€
1.41M
|
€
1.51M
|
€
1.41M
|
€
1.39M
|
€
1.17M
|
€
1.19M
|
€
1.18M
|
€
1.21M
|
€
666K
|
€
1.39M
|
€
1.43M
|
€
466K
|
|
|
€
76K
|
€
600K
|
€
631K
|
€
786K
|
€
1.30M
|
€
1.25M
|
€
1.33M
|
€
1.27M
|
€
1.39M
|
€
1.16M
|
€
1.14M
|
€
1.06M
|
€
1.04M
|
€
401K
|
€
1.08M
|
€
1.07M
|
€
52K
|
|
|
€
894K
|
€
413K
|
€
461K
|
€
516K
|
€
266K
|
€
165K
|
€
182K
|
€
143K
|
€
6K
|
€
10K
|
€
51K
|
€
116K
|
€
178K
|
€
265K
|
€
317K
|
€
367K
|
€
414K
|
|
|
43.7%
|
43.55%
|
40.17%
|
28.12%
|
6.21%
|
13.53%
|
0.43%
|
4.77%
|
5.57%
|
8.03%
|
6.83%
|
7.1%
|
5.94%
|
6.54%
|
3.05%
|
3.09%
|
10.73%
|
|
|
1.19
|
0.53
|
0.62
|
1.01
|
2.52
|
0.72
|
25.58
|
1.84
|
0.06
|
0.08
|
0.52
|
1.15
|
2.08
|
4.70
|
6.62
|
7.48
|
6.50
|
|
|
|
|
|
|
82.46
|
15.88
|
|
|
54.28
|
36.80
|
145.86
|
32.41
|
37.88
|
12.64
|
40.16
|
90.20
|
9.82
|
|
|
Interest Coverage Ratio
|
-0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.89%
|
4.76%
|
34.86%
|
84.94%
|
6.09%
|
61.76%
|
-984.86%
|
-11.17%
|
25.16%
|
16.6%
|
-1.14%
|
17.17%
|
11.5%
|
47.19%
|
46.64%
|
65.96%
|
106.48%
|
|
|
-3.9%
|
4.73%
|
34.82%
|
84.84%
|
5.61%
|
96.9%
|
-992.74%
|
-16.1%
|
-26.91%
|
14.89%
|
-3.32%
|
15.3%
|
10.24%
|
14.99%
|
-2.38%
|
-29.94%
|
-2.07%
|
|
|
-1.70
|
2.06
|
13.99
|
23.86
|
0.35
|
13.11
|
-4.26
|
-0.77
|
-1.50
|
1.20
|
-0.23
|
1.09
|
0.61
|
0.98
|
-0.07
|
-0.92
|
-0.22
|
|
|
-3.90
|
4.73
|
34.82
|
84.84
|
5.61
|
96.90
|
-992.74
|
-16.10
|
-26.91
|
14.89
|
-3.32
|
15.30
|
10.24
|
14.99
|
-2.38
|
-29.94
|
-2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
11.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
11.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|