SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
77K
|
€
76K
|
€
82K
|
€
79K
|
€
46K
|
€
59K
|
€
45K
|
€
92K
|
€
70K
|
€
81K
|
€
41K
|
€
-844
|
€
-833
|
€
-4K
|
€
-1K
|
€
-8K
|
€
16K
|
€
10K
|
|
|
€
57K
|
€
57K
|
€
38K
|
€
43K
|
€
38K
|
€
15K
|
€
26K
|
€
30K
|
€
54K
|
€
38K
|
€
47K
|
€
23K
|
€
-1K
|
€
-870
|
€
-4K
|
€
-3K
|
€
9K
|
€
-10K
|
€
-25K
|
|
|
€
202K
|
€
152K
|
€
95K
|
€
111K
|
€
106K
|
€
114K
|
€
100K
|
€
74K
|
€
43K
|
€
-11K
|
€
-48K
|
€
-96K
|
€
-119K
|
€
-118K
|
€
-117K
|
€
-113K
|
€
-110K
|
€
-119K
|
€
-109K
|
|
|
€
93K
|
€
89K
|
€
84K
|
€
92K
|
€
81K
|
€
47K
|
€
59K
|
€
51K
|
€
75K
|
€
48K
|
€
54K
|
€
28K
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
7K
|
|
|
€
10K
|
€
13K
|
€
10K
|
€
17K
|
€
17K
|
€
7K
|
€
7K
|
€
18K
|
€
43K
|
€
26K
|
€
36K
|
€
21K
|
|
|
|
|
|
€
769
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
12.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
76K
|
€
75K
|
€
81K
|
€
77K
|
€
44K
|
€
58K
|
€
44K
|
€
90K
|
€
68K
|
€
76K
|
€
40K
|
€
-1K
|
€
-833
|
€
-4K
|
€
-2K
|
€
-8K
|
€
14K
|
€
8K
|
|
|
€
76K
|
€
76K
|
€
52K
|
€
58K
|
€
54K
|
€
21K
|
€
35K
|
€
43K
|
€
90K
|
€
66K
|
€
74K
|
€
37K
|
€
-1K
|
€
-833
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-13K
|
€
-19K
|
|
|
€
57K
|
€
57K
|
€
38K
|
€
43K
|
€
38K
|
€
15K
|
€
26K
|
€
30K
|
€
54K
|
€
38K
|
€
47K
|
€
23K
|
€
-1K
|
€
-870
|
€
-4K
|
€
-3K
|
€
82K
|
€
-5K
|
€
-19K
|
|
|
€
3K
|
|
|
-
|
€
0
|
€
561
|
|
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
213K
|
€
185K
|
€
160K
|
€
178K
|
€
114K
|
€
72K
|
€
140K
|
€
191K
|
€
111K
|
€
93K
|
€
49K
|
|
€
389
|
€
349
|
€
349
|
€
404
|
€
21K
|
€
39K
|
|
|
€
59K
|
€
57K
|
€
61K
|
€
66K
|
€
61K
|
€
38K
|
€
49K
|
€
31K
|
€
55K
|
€
40K
|
€
49K
|
€
26K
|
€
-1K
|
€
-870
|
€
-4K
|
€
-3K
|
€
9K
|
€
16K
|
€
2K
|
|
|
€
199K
|
€
150K
|
€
95K
|
€
88K
|
€
60K
|
€
45K
|
€
8K
|
€
74K
|
€
43K
|
€
-12K
|
€
-50K
|
€
-99K
|
|
|
€
334
|
€
-2K
|
€
-3K
|
€
-3K
|
€
28K
|
|
|
4.29
|
2.91
|
1.86
|
1.85
|
1.48
|
1.63
|
1.11
|
2.09
|
1.28
|
0.90
|
0.71
|
0.46
|
|
|
5.45
|
0.19
|
0.27
|
0.88
|
2.69
|
|
|
5.28
|
3.40
|
1.97
|
2.13
|
1.81
|
2.36
|
1.64
|
2.24
|
1.32
|
0.94
|
0.74
|
0.46
|
|
|
5.45
|
0.19
|
0.27
|
0.88
|
2.69
|
|
|
4.74
|
3.14
|
1.91
|
1.98
|
1.63
|
1.92
|
1.33
|
2.17
|
1.30
|
0.92
|
0.73
|
0.46
|
|
|
5.45
|
0.19
|
0.27
|
0.88
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
230K
|
€
204K
|
€
215K
|
€
229K
|
€
187K
|
€
170K
|
€
141K
|
€
194K
|
€
116K
|
€
126K
|
€
90K
|
|
€
389
|
€
409
|
€
394
|
€
948
|
€
423K
|
€
471K
|
|
|
€
60K
|
€
79K
|
€
110K
|
€
104K
|
€
124K
|
€
72K
|
€
71K
|
€
67K
|
€
150K
|
€
127K
|
€
175K
|
€
186K
|
€
119K
|
€
118K
|
€
117K
|
€
113K
|
€
111K
|
€
504K
|
€
539K
|
|
|
€
55K
|
€
73K
|
€
107K
|
€
97K
|
€
112K
|
€
61K
|
€
59K
|
€
65K
|
€
148K
|
€
125K
|
€
172K
|
€
186K
|
€
119K
|
|
€
75
|
€
2K
|
€
4K
|
€
25K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
117K
|
€
111K
|
€
108K
|
€
479K
|
€
523K
|
|
|
77.01%
|
65.87%
|
46.38%
|
51.59%
|
46.08%
|
61.22%
|
58.54%
|
52.22%
|
22.3%
|
-9.24%
|
-38.33%
|
-106.74%
|
|
-30264.27%
|
-28571.64%
|
-28596.7%
|
-11637.24%
|
-28.1%
|
-23.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.00
|
-1.00
|
-0.98
|
-0.98
|
-4.03
|
-4.82
|
|
|
0.78
|
1.04
|
1.47
|
1.29
|
1.60
|
1.64
|
1.22
|
1.54
|
1.67
|
1.86
|
2.29
|
4.68
|
|
|
|
|
|
36.74
|
68.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.98%
|
37.64%
|
64.26%
|
59.53%
|
58.22%
|
33.01%
|
49.2%
|
42.19%
|
126.41%
|
-371.25%
|
-102.1%
|
-26.66%
|
1.03%
|
0.74%
|
3.58%
|
2.37%
|
-7.78%
|
-13.68%
|
-1.68%
|
|
|
28.33%
|
37.52%
|
40.1%
|
38.68%
|
36.35%
|
12.82%
|
26.23%
|
41.28%
|
124.86%
|
-351.02%
|
-97.97%
|
-24.05%
|
1.03%
|
0.74%
|
3.58%
|
2.37%
|
-7.78%
|
8.74%
|
22.7%
|
|
|
21.82
|
24.71
|
18.60
|
19.95
|
16.75
|
7.85
|
15.36
|
21.56
|
27.85
|
32.42
|
37.55
|
25.67
|
|
-223.65
|
-1,023.72
|
-677.41
|
905.27
|
-2.46
|
-5.22
|
|
|
28.33
|
37.52
|
40.10
|
38.68
|
36.35
|
12.82
|
26.23
|
41.28
|
124.86
|
-351.02
|
-97.97
|
-24.05
|
1.03
|
0.74
|
3.58
|
2.37
|
-7.78
|
8.74
|
22.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|