S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
103K
|
€
147K
|
€
168K
|
€
92K
|
€
32K
|
€
21K
|
€
20K
|
€
21K
|
€
12K
|
€
8K
|
€
12K
|
|
|
€
-534
|
€
42K
|
€
76K
|
€
84K
|
€
57K
|
€
14K
|
€
11K
|
€
9K
|
€
10K
|
€
4K
|
€
4K
|
€
7K
|
|
|
€
277K
|
€
277K
|
€
254K
|
€
187K
|
€
116K
|
€
61K
|
€
48K
|
€
39K
|
€
29K
|
€
20K
|
€
16K
|
€
12K
|
|
|
€
45K
|
€
118K
|
€
168K
|
€
175K
|
€
104K
|
€
37K
|
€
25K
|
€
23K
|
€
23K
|
€
12K
|
€
10K
|
€
13K
|
|
|
€
2K
|
€
2K
|
€
17K
|
€
22K
|
€
18K
|
€
11K
|
€
10K
|
€
4K
|
€
9K
|
€
3K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
€
19K
|
€
10K
|
€
13K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
2K
|
|
|
|
44,36%
|
12,68%
|
15,63%
|
2,81%
|
11,09%
|
14,91%
|
|
|
|
|
25,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
101K
|
€
146K
|
€
167K
|
€
92K
|
€
32K
|
€
21K
|
€
20K
|
€
21K
|
€
12K
|
€
8K
|
€
12K
|
|
|
€
5K
|
€
68K
|
€
110K
|
€
127K
|
€
85K
|
€
23K
|
€
17K
|
€
16K
|
€
16K
|
€
8K
|
€
7K
|
€
11K
|
|
|
€
-534
|
€
42K
|
€
76K
|
€
84K
|
€
57K
|
€
14K
|
€
11K
|
€
9K
|
€
10K
|
€
4K
|
€
4K
|
€
7K
|
|
|
€
3K
|
€
12K
|
€
73K
|
€
341K
|
€
19K
|
€
26K
|
€
0
|
€
917
|
€
5K
|
€
20K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
116K
|
€
88K
|
€
80K
|
€
71K
|
€
49K
|
€
48K
|
€
33K
|
€
25K
|
€
9K
|
€
23K
|
€
13K
|
|
|
€
28K
|
€
76K
|
€
112K
|
€
124K
|
€
64K
|
€
23K
|
€
15K
|
€
13K
|
€
14K
|
€
8K
|
€
5K
|
€
8K
|
|
|
€
128K
|
€
120K
|
€
92K
|
€
78K
|
€
73K
|
€
49K
|
€
36K
|
€
23K
|
€
11K
|
€
2K
|
€
13K
|
€
11K
|
|
|
5,19
|
4,17
|
2,87
|
2,37
|
3,25
|
3,16
|
3,11
|
2,67
|
1,62
|
1,11
|
1,92
|
2,08
|
|
|
5,19
|
4,17
|
3
|
2,47
|
3,48
|
3,50
|
3,56
|
3,02
|
1,78
|
1,26
|
2,15
|
2,47
|
|
|
5,65
|
4,54
|
3,23
|
2,67
|
3,81
|
3,32
|
3,32
|
2,84
|
1,69
|
1,18
|
2,04
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
533K
|
€
534K
|
€
490K
|
€
161K
|
€
100K
|
€
65K
|
€
53K
|
€
47K
|
€
33K
|
€
30K
|
€
22K
|
|
|
€
238K
|
€
256K
|
€
280K
|
€
303K
|
€
44K
|
€
39K
|
€
17K
|
€
14K
|
€
18K
|
€
14K
|
€
14K
|
€
10K
|
|
|
€
30K
|
€
38K
|
€
48K
|
€
55K
|
€
32K
|
€
22K
|
€
16K
|
€
13K
|
€
17K
|
€
13K
|
€
13K
|
€
9K
|
|
|
€
207K
|
€
218K
|
€
231K
|
€
246K
|
€
12K
|
€
17K
|
|
|
|
|
|
|
|
|
53,81%
|
52,04%
|
47,57%
|
38,22%
|
72,31%
|
60,85%
|
73,53%
|
73,55%
|
62,25%
|
59,07%
|
52,17%
|
53,84%
|
|
|
0,75
|
0,79
|
0,91
|
1,31
|
0,10
|
0,27
|
|
|
|
|
|
|
|
|
7,26
|
2,53
|
1,92
|
1,81
|
0,48
|
1,23
|
0,82
|
0,70
|
0,85
|
1,16
|
1,68
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98%
|
27,32%
|
44,04%
|
66,43%
|
55,32%
|
38,58%
|
30,65%
|
34,33%
|
47,93%
|
41,76%
|
33,95%
|
71,76%
|
|
|
-0,19%
|
15,24%
|
30,12%
|
44,92%
|
48,99%
|
23,70%
|
22,68%
|
24,45%
|
33,10%
|
20,60%
|
25,34%
|
62,99%
|
|
|
-0,10
|
7,93
|
14,33
|
17,17
|
35,43
|
14,42
|
16,67
|
17,99
|
20,61
|
12,17
|
13,22
|
33,91
|
|
|
-0,19
|
15,24
|
30,12
|
44,92
|
48,99
|
23,70
|
22,68
|
24,45
|
33,10
|
20,60
|
25,34
|
62,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|