TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
-23K
|
€
-9K
|
€
17K
|
€
-6K
|
€
-4K
|
€
-18K
|
€
-24K
|
€
-11K
|
€
2K
|
€
53K
|
€
-12K
|
€
7K
|
€
11K
|
€
262
|
€
101K
|
€
121K
|
€
208K
|
€
63K
|
€
-4K
|
|
|
€
-72K
|
€
-47K
|
€
-32K
|
€
15K
|
€
-13K
|
€
-10K
|
€
-28K
|
€
-83K
|
€
-24K
|
€
-19K
|
€
11K
|
€
2K
|
€
-22K
|
€
-12K
|
€
11K
|
€
149K
|
€
55K
|
€
-72K
|
€
28K
|
€
54K
|
|
|
€
338K
|
€
411K
|
€
458K
|
€
490K
|
€
475K
|
€
488K
|
€
497K
|
€
526K
|
€
611K
|
€
635K
|
€
654K
|
€
643K
|
€
641K
|
€
728K
|
€
741K
|
€
730K
|
€
581K
|
€
526K
|
€
598K
|
€
570K
|
|
|
€
15K
|
€
20K
|
€
22K
|
€
40K
|
€
23K
|
€
24K
|
€
24K
|
€
26K
|
€
30K
|
€
32K
|
€
82K
|
€
31K
|
€
35K
|
€
43K
|
€
36K
|
€
142K
|
€
77K
|
€
227K
|
€
89K
|
€
28K
|
|
|
-
|
€
5K
|
€
2K
|
€
4K
|
€
544
|
|
|
€
227
|
|
|
€
27
|
€
3K
|
€
72K
|
€
7K
|
€
5K
|
€
21K
|
€
45K
|
€
14K
|
€
18K
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
646K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-69K
|
€
-26K
|
€
-10K
|
€
17K
|
€
-7K
|
€
-4K
|
€
-22K
|
€
-27K
|
€
-12K
|
€
823
|
€
52K
|
€
-13K
|
€
5K
|
€
8K
|
€
-4K
|
€
97K
|
€
49K
|
€
206K
|
€
62K
|
€
-6K
|
|
|
€
-70K
|
€
-44K
|
€
-29K
|
€
15K
|
€
-11K
|
€
-9K
|
€
-28K
|
€
-83K
|
€
-12K
|
€
-7K
|
€
-2K
|
€
-22K
|
€
-1K
|
€
271
|
€
-8K
|
€
88K
|
€
21K
|
€
181K
|
€
52K
|
€
-15K
|
|
|
€
-72K
|
€
-47K
|
€
-32K
|
€
15K
|
€
-13K
|
€
-10K
|
€
-28K
|
€
-83K
|
€
-24K
|
€
-19K
|
€
11K
|
€
2K
|
€
-22K
|
€
-12K
|
€
11K
|
€
149K
|
€
148K
|
€
-72K
|
€
28K
|
€
54K
|
|
|
€
-51K
|
€
0
|
€
86K
|
€
3K
|
€
303
|
€
2K
|
€
0
|
€
450
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
30K
|
€
19K
|
€
0
|
€
4K
|
€
9K
|
€
3K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
125K
|
€
113K
|
€
117K
|
€
112K
|
€
624
|
€
5K
|
€
21K
|
€
89K
|
€
14K
|
€
81K
|
€
72
|
€
11K
|
€
19K
|
€
46K
|
€
32K
|
€
77
|
€
3K
|
€
11K
|
|
|
|
€
-71K
|
€
-28K
|
€
-13K
|
€
16K
|
€
-8K
|
€
-5K
|
€
-22K
|
€
-28K
|
€
-24K
|
€
-12K
|
€
65K
|
€
11K
|
€
-16K
|
€
-5K
|
€
15K
|
€
158K
|
€
84K
|
€
-47K
|
€
38K
|
€
62K
|
|
|
€
37K
|
€
75K
|
€
120K
|
€
166K
|
€
153K
|
€
162K
|
€
169K
|
€
191K
|
€
379K
|
€
364K
|
€
322K
|
€
196K
|
€
192K
|
€
320K
|
€
515K
|
€
518K
|
€
360K
|
€
460K
|
€
531K
|
€
536K
|
|
|
1,27
|
1,75
|
3,59
|
10,95
|
19,07
|
73,11
|
2 401,68
|
720,16
|
24,08
|
5,17
|
2,46
|
1,71
|
1,68
|
2,47
|
3,27
|
5,19
|
3,12
|
4,63
|
6,97
|
8,66
|
|
|
1,27
|
1,75
|
3,59
|
10,95
|
19,07
|
73,11
|
2 401,68
|
720,16
|
24,08
|
5,17
|
2,46
|
1,71
|
1,68
|
2,49
|
3,44
|
5,64
|
3,36
|
5,66
|
11,65
|
10,35
|
|
|
2,06
|
2,83
|
5,93
|
17,43
|
31,85
|
121,47
|
3 946,43
|
1 128,33
|
24,08
|
5,64
|
2,64
|
1,86
|
1,83
|
2,48
|
3,35
|
5,40
|
3,23
|
5,09
|
8,72
|
9,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
547K
|
€
557K
|
€
506K
|
€
484K
|
€
490K
|
€
498K
|
€
526K
|
€
627K
|
€
722K
|
€
875K
|
€
920K
|
€
923K
|
€
946K
|
€
967K
|
€
854K
|
€
751K
|
€
700K
|
€
735K
|
€
728K
|
|
|
€
156K
|
€
136K
|
€
99K
|
€
17K
|
€
8K
|
€
2K
|
€
70
|
€
266
|
€
16K
|
€
87K
|
€
221K
|
€
276K
|
€
282K
|
€
218K
|
€
226K
|
€
124K
|
€
170K
|
€
127K
|
€
89K
|
€
110K
|
|
|
€
137K
|
€
100K
|
€
46K
|
€
17K
|
€
8K
|
€
2K
|
€
70
|
€
266
|
€
16K
|
€
87K
|
€
221K
|
€
276K
|
€
282K
|
€
217K
|
€
221K
|
€
119K
|
€
164K
|
€
115K
|
€
71K
|
€
64K
|
|
|
€
18K
|
€
36K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
68,51%
|
75,08%
|
82,18%
|
96,70%
|
98,24%
|
99,54%
|
99,99%
|
99,95%
|
97,38%
|
87,91%
|
74,76%
|
69,95%
|
69,48%
|
76,96%
|
76,60%
|
85,49%
|
77,34%
|
75,06%
|
81,37%
|
78,30%
|
|
|
0,05
|
0,09
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
|
|
|
|
0,99
|
|
|
|
|
|
106,13
|
4,28
|
|
56,32
|
28,79
|
|
1,28
|
3,44
|
0,62
|
1,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,97%
|
-6,87%
|
-2,82%
|
3,30%
|
-1,69%
|
-0,94%
|
-4,43%
|
-5,25%
|
-3,97%
|
-1,86%
|
9,94%
|
1,68%
|
-2,53%
|
-0,71%
|
2,01%
|
21,66%
|
14,41%
|
-8,88%
|
6,31%
|
10,95%
|
|
|
-21,38%
|
-11,40%
|
-6,99%
|
2,98%
|
-2,65%
|
-2,00%
|
-5,72%
|
-15,86%
|
-3,97%
|
-3,05%
|
1,72%
|
0,32%
|
-3,51%
|
-1,71%
|
1,47%
|
20,43%
|
9,46%
|
-13,68%
|
4,68%
|
9,41%
|
|
|
-14,65
|
-8,56
|
-5,75
|
2,88
|
-2,60
|
-1,99
|
-5,72
|
-15,85
|
-3,87
|
-2,68
|
1,29
|
0,23
|
-2,44
|
-1,32
|
1,12
|
17,46
|
7,32
|
-10,27
|
3,81
|
7,37
|
|
|
-21,38
|
-11,40
|
-6,99
|
2,98
|
-2,65
|
-2,00
|
-5,72
|
-15,86
|
-3,97
|
-3,05
|
1,72
|
0,32
|
-3,51
|
-1,71
|
1,47
|
20,43
|
9,46
|
-13,68
|
4,68
|
9,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|