'O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
22K
|
€
-1K
|
€
-7K
|
€
29K
|
€
3K
|
€
20K
|
€
-1K
|
€
-2K
|
€
14K
|
€
-7K
|
€
928
|
€
10K
|
€
6K
|
€
30K
|
€
20K
|
€
16K
|
€
44K
|
|
|
€
5K
|
€
431
|
€
17K
|
€
-3K
|
€
-9K
|
€
19K
|
€
2K
|
€
14K
|
€
-2K
|
€
-2K
|
€
12K
|
€
-7K
|
€
698
|
€
6K
|
€
2K
|
€
17K
|
€
10K
|
€
8K
|
€
26K
|
|
|
€
57K
|
€
52K
|
€
52K
|
€
35K
|
€
38K
|
€
47K
|
€
28K
|
€
26K
|
€
52K
|
€
54K
|
€
56K
|
€
44K
|
€
51K
|
€
51K
|
€
45K
|
€
43K
|
€
38K
|
€
40K
|
€
32K
|
|
|
€
12K
|
€
4K
|
€
26K
|
€
1K
|
€
2K
|
€
33K
|
€
4K
|
€
17K
|
€
3K
|
€
3K
|
€
18K
|
€
2K
|
€
3K
|
€
12K
|
€
8K
|
€
34K
|
€
23K
|
€
17K
|
€
81K
|
|
|
€
2K
|
|
€
3K
|
|
|
€
9K
|
€
831
|
€
5K
|
|
|
€
2K
|
|
|
€
2K
|
€
279
|
€
10K
|
€
6K
|
€
4K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
287,15%
|
|
|
|
|
|
|
|
70,69%
|
121,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
21K
|
€
-1K
|
€
-8K
|
€
29K
|
€
3K
|
€
20K
|
€
-1K
|
€
-2K
|
€
14K
|
€
-7K
|
€
674
|
€
9K
|
€
6K
|
€
30K
|
€
20K
|
€
16K
|
€
43K
|
|
|
€
8K
|
€
1K
|
€
20K
|
€
-3K
|
€
-8K
|
€
29K
|
€
3K
|
€
19K
|
€
-2K
|
€
-2K
|
€
14K
|
€
-7K
|
€
674
|
€
8K
|
€
3K
|
€
26K
|
€
16K
|
€
13K
|
€
41K
|
|
|
€
5K
|
€
431
|
€
17K
|
€
-3K
|
€
-9K
|
€
19K
|
€
2K
|
€
14K
|
€
-2K
|
€
-2K
|
€
12K
|
€
-7K
|
€
698
|
€
6K
|
€
2K
|
€
17K
|
€
10K
|
€
8K
|
€
26K
|
|
|
€
740
|
€
740
|
€
740
|
€
740
|
€
189
|
-
|
-
|
-
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
67K
|
€
14K
|
€
12K
|
€
18K
|
€
38K
|
€
30K
|
€
43K
|
€
47K
|
€
39K
|
€
53K
|
€
25K
|
€
26K
|
€
23K
|
€
38K
|
€
41K
|
€
18K
|
€
1K
|
€
17K
|
|
|
€
6K
|
€
2K
|
€
18K
|
€
-2K
|
€
-8K
|
€
20K
|
€
2K
|
€
14K
|
€
-1K
|
€
-2K
|
€
12K
|
€
-7K
|
€
698
|
€
7K
|
€
5K
|
€
21K
|
€
14K
|
€
11K
|
€
29K
|
|
|
€
56K
|
€
50K
|
€
48K
|
€
30K
|
€
32K
|
€
44K
|
€
24K
|
€
22K
|
€
48K
|
€
54K
|
€
56K
|
€
44K
|
€
51K
|
€
51K
|
€
44K
|
€
38K
|
€
30K
|
€
-21K
|
€
25K
|
|
|
2,06
|
1,59
|
1,94
|
1,53
|
1,50
|
1,78
|
1,50
|
1,30
|
2,99
|
3,49
|
7,68
|
11,36
|
5,01
|
3,68
|
2,54
|
2,53
|
2,15
|
0,06
|
1,89
|
|
|
2,06
|
1,59
|
2,60
|
1,53
|
1,65
|
1,79
|
1,50
|
1,85
|
2,99
|
3,49
|
7,68
|
11,36
|
5,45
|
4,14
|
2,54
|
2,53
|
2,15
|
0,06
|
1,89
|
|
|
2,06
|
1,59
|
2,22
|
1,53
|
1,57
|
1,79
|
1,50
|
1,53
|
2,99
|
3,49
|
7,68
|
11,36
|
5,22
|
3,90
|
2,54
|
2,53
|
2,15
|
2,28
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
136K
|
€
103K
|
€
91K
|
€
102K
|
€
103K
|
€
76K
|
€
100K
|
€
76K
|
€
76K
|
€
64K
|
€
48K
|
€
64K
|
€
70K
|
€
74K
|
€
68K
|
€
64K
|
€
62K
|
€
60K
|
|
|
€
53K
|
€
84K
|
€
51K
|
€
56K
|
€
64K
|
€
56K
|
€
48K
|
€
74K
|
€
24K
|
€
22K
|
€
8K
|
€
4K
|
€
13K
|
€
19K
|
€
28K
|
€
25K
|
€
26K
|
€
22K
|
€
28K
|
|
|
€
53K
|
€
84K
|
€
45K
|
€
56K
|
€
61K
|
€
56K
|
€
48K
|
€
63K
|
€
24K
|
€
22K
|
€
8K
|
€
4K
|
€
12K
|
€
18K
|
€
28K
|
€
25K
|
€
26K
|
€
22K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,85%
|
38,31%
|
50,36%
|
38,22%
|
37,37%
|
45,55%
|
36,54%
|
26,06%
|
68,55%
|
71,33%
|
86,99%
|
91,20%
|
80,02%
|
72,79%
|
61,51%
|
63,15%
|
59,56%
|
64,60%
|
53,58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,74
|
35,02
|
2,38
|
|
|
1,93
|
15,30
|
3,75
|
|
|
0,61
|
|
19,07
|
2,04
|
4,86
|
0,84
|
1,29
|
1,34
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,66%
|
3,22%
|
35,38%
|
-6,02%
|
-21,69%
|
41,91%
|
8,21%
|
55,43%
|
-2,77%
|
-3,71%
|
21,38%
|
-16,78%
|
1,35%
|
14,23%
|
11,84%
|
48,15%
|
35,71%
|
28,16%
|
89,21%
|
|
|
8,47%
|
0,82%
|
32,96%
|
-9,62%
|
-23,52%
|
40,83%
|
6,37%
|
53,47%
|
-3,75%
|
-3,71%
|
21,38%
|
-16,78%
|
1,35%
|
10,97%
|
5,22%
|
39,61%
|
26,05%
|
19,02%
|
80,72%
|
|
|
4,39
|
0,32
|
16,60
|
-3,68
|
-8,79
|
18,60
|
2,33
|
13,94
|
-2,57
|
-2,65
|
18,60
|
-15,31
|
1,08
|
7,98
|
3,21
|
25,01
|
15,51
|
12,28
|
43,25
|
|
|
8,47
|
0,82
|
32,96
|
-9,62
|
-23,52
|
40,83
|
6,37
|
53,47
|
-3,75
|
-3,71
|
21,38
|
-16,78
|
1,35
|
10,97
|
5,22
|
39,61
|
26,05
|
19,02
|
80,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,50
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,50
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|