TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
847
|
€
16K
|
€
21K
|
€
34K
|
€
35K
|
€
24K
|
€
9K
|
€
-6K
|
€
4K
|
€
3K
|
|
|
€
-8K
|
€
-4K
|
€
4K
|
€
10K
|
€
19K
|
€
20K
|
€
12K
|
€
5K
|
€
-6K
|
€
3K
|
€
78
|
|
|
€
19K
|
€
27K
|
€
31K
|
€
27K
|
€
27K
|
€
26K
|
€
8K
|
€
-3K
|
€
-8K
|
€
-1K
|
€
6K
|
|
|
€
907
|
€
2K
|
€
16K
|
€
20K
|
€
33K
|
€
38K
|
€
16K
|
€
6K
|
-
|
€
2K
|
€
772
|
|
|
|
|
€
5K
|
€
4K
|
€
9K
|
€
2K
|
€
715
|
|
|
|
€
967
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
98,15%
|
94,18%
|
9,93%
|
16,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
286
|
€
15K
|
€
21K
|
€
32K
|
€
34K
|
€
19K
|
€
9K
|
€
-6K
|
€
3K
|
€
568
|
|
|
€
-8K
|
€
-3K
|
€
5K
|
€
14K
|
€
27K
|
€
29K
|
€
13K
|
€
5K
|
€
-6K
|
€
3K
|
€
118
|
|
|
€
-8K
|
€
-4K
|
€
4K
|
€
10K
|
€
19K
|
€
20K
|
€
12K
|
€
5K
|
€
-6K
|
€
3K
|
€
78
|
|
|
|
|
-
|
€
8K
|
€
690
|
-
|
€
21K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
23K
|
€
27K
|
€
29K
|
€
20K
|
€
18K
|
€
10K
|
€
8K
|
€
4K
|
€
495
|
€
6K
|
|
|
€
-8K
|
€
-731
|
€
14K
|
€
16K
|
€
25K
|
€
26K
|
€
18K
|
€
8K
|
€
-6K
|
€
3K
|
€
528
|
|
|
€
17K
|
€
25K
|
€
26K
|
€
16K
|
€
14K
|
€
14K
|
€
-2K
|
€
-9K
|
€
-9K
|
€
-1K
|
€
6K
|
|
|
307,95
|
94,96
|
4,01
|
1,36
|
1,43
|
2,03
|
0,87
|
0,55
|
0,33
|
0,25
|
1,61
|
|
|
307,95
|
94,96
|
4,01
|
1,36
|
1,45
|
2,03
|
0,87
|
0,55
|
0,33
|
0,28
|
1,61
|
|
|
307,95
|
94,96
|
4,01
|
1,36
|
1,44
|
2,03
|
0,87
|
0,55
|
0,33
|
0,26
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
27K
|
€
40K
|
€
75K
|
€
59K
|
€
46K
|
€
36K
|
€
19K
|
€
6K
|
€
495
|
€
16K
|
|
|
€
57
|
€
271
|
€
9K
|
€
48K
|
€
32K
|
€
20K
|
€
28K
|
€
21K
|
€
13K
|
€
2K
|
€
10K
|
|
|
€
57
|
€
271
|
€
9K
|
€
45K
|
€
32K
|
€
14K
|
€
14K
|
€
20K
|
€
13K
|
€
2K
|
€
10K
|
|
|
|
|
|
€
3K
|
|
€
6K
|
€
14K
|
€
2K
|
|
|
|
|
|
99,69%
|
98,99%
|
78,10%
|
35,97%
|
45,36%
|
56,05%
|
21,51%
|
-14,38%
|
-133,06%
|
-299,19%
|
39,79%
|
|
|
|
|
|
0,13
|
|
0,25
|
1,83
|
-0,63
|
|
|
|
|
|
|
0,95
|
0,58
|
2,33
|
1
|
0,59
|
1,46
|
2,45
|
|
0,57
|
16,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42,84%
|
-2,75%
|
44,15%
|
60,83%
|
91,99%
|
99,83%
|
236,36%
|
-312,10%
|
78,81%
|
-213,84%
|
8,41%
|
|
|
-42,84%
|
-16,66%
|
12,49%
|
37,57%
|
70,97%
|
78,06%
|
161,25%
|
-183,30%
|
80,60%
|
-213,84%
|
1,24%
|
|
|
-42,71
|
-16,49
|
9,76
|
13,52
|
32,19
|
43,75
|
34,68
|
26,37
|
-107,25
|
639,80
|
0,49
|
|
|
-42,84
|
-16,66
|
12,49
|
37,57
|
70,97
|
78,06
|
161,25
|
-183,30
|
80,60
|
-213,84
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|