T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519K
|
|
|
|
€
91K
|
€
110K
|
€
122K
|
€
112K
|
€
100K
|
€
87K
|
€
91K
|
€
116K
|
|
|
|
|
|
|
-16,55%
|
-10,13%
|
8,83%
|
11,51%
|
16,05%
|
-4,60%
|
-21,48%
|
|
|
|
€
145K
|
€
119K
|
€
26K
|
€
10K
|
€
4K
|
€
11K
|
€
5K
|
€
-2K
|
€
6K
|
€
2K
|
€
-1K
|
€
10K
|
|
|
€
61K
|
€
41K
|
€
21K
|
€
5K
|
€
-5K
|
€
8K
|
€
2K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-7K
|
€
4K
|
|
|
€
142K
|
€
82K
|
€
41K
|
€
20K
|
€
14K
|
€
19K
|
€
12K
|
€
9K
|
€
15K
|
€
13K
|
€
10K
|
€
11K
|
|
|
€
163K
|
€
118K
|
€
45K
|
€
15K
|
€
4K
|
€
19K
|
€
10K
|
€
5K
|
€
11K
|
€
5K
|
€
4K
|
€
14K
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
509
|
€
1K
|
€
1K
|
€
348
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
500
|
€
2K
|
€
3K
|
€
200
|
|
|
€
2K
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
90K
|
€
24K
|
€
7K
|
€
-4K
|
€
9K
|
€
3K
|
€
-4K
|
€
4K
|
€
966
|
€
-3K
|
€
8K
|
|
|
22,82%
|
19,85%
|
12,70%
|
5,96%
|
-3,94%
|
8,56%
|
2,56%
|
-3,98%
|
4,37%
|
1,12%
|
-3,39%
|
6,52%
|
|
|
€
79K
|
€
64K
|
€
23K
|
€
7K
|
€
-5K
|
€
8K
|
€
2K
|
€
-6K
|
€
3K
|
€
-3K
|
€
-6K
|
€
5K
|
|
|
€
61K
|
€
41K
|
€
21K
|
€
5K
|
€
-5K
|
€
8K
|
€
2K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-7K
|
€
4K
|
|
|
11,68%
|
9,00%
|
11,50%
|
4,94%
|
-5,43%
|
6,90%
|
1,64%
|
-5,59%
|
2,29%
|
-3,10%
|
-7,50%
|
3,85%
|
|
|
€
40K
|
€
351K
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
3K
|
€
1K
|
€
4K
|
€
5K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
100K
|
€
66K
|
€
22K
|
€
5K
|
€
-4K
|
€
9K
|
€
3K
|
€
-5K
|
€
4K
|
€
830
|
€
-4K
|
€
7K
|
|
|
€
10K
|
€
-24K
|
€
36K
|
€
16K
|
€
14K
|
€
18K
|
€
10K
|
€
6K
|
€
11K
|
€
7K
|
€
4K
|
€
-249
|
|
|
1,13
|
0,62
|
6,75
|
3,24
|
3,33
|
10,24
|
4,30
|
3,51
|
3,34
|
2,26
|
1,99
|
0,96
|
|
|
1,08
|
0,58
|
6,45
|
2,86
|
2,71
|
7,82
|
2,42
|
1,40
|
2,39
|
1,31
|
1,09
|
0,26
|
|
|
1,13
|
0,62
|
6,75
|
3,24
|
3,33
|
10,24
|
4,30
|
3,51
|
3,34
|
2,26
|
1,99
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
369K
|
€
47K
|
€
27K
|
€
20K
|
€
21K
|
€
14K
|
€
11K
|
€
20K
|
€
18K
|
€
17K
|
€
17K
|
|
|
€
272K
|
€
287K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
|
|
€
76K
|
€
62K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
195K
|
€
225K
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
34,39%
|
22,14%
|
86,83%
|
73,40%
|
70,13%
|
90,74%
|
80,09%
|
79,30%
|
76,46%
|
70,01%
|
58,28%
|
64,17%
|
|
|
1,37
|
2,76
|
|
|
|
|
|
|
|
|
0,29
|
|
|
|
2,29
|
3,20
|
0,26
|
1,08
|
|
0,21
|
0,92
|
|
1,07
|
5,57
|
|
0,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,17%
|
81,09%
|
52,91%
|
27,84%
|
-27,95%
|
44,67%
|
25,83%
|
-56,05%
|
25,28%
|
6,61%
|
-34,85%
|
69,44%
|
|
|
42,60%
|
49,79%
|
52,06%
|
27,84%
|
-34,99%
|
39,45%
|
17,21%
|
-69,43%
|
15,05%
|
-21,32%
|
-67,74%
|
41,75%
|
|
|
14,65
|
11,02
|
45,21
|
20,43
|
-24,54
|
35,80
|
13,78
|
-55,05
|
11,51
|
-14,93
|
-39,48
|
26,79
|
|
|
42,60
|
49,79
|
52,06
|
27,84
|
-34,99
|
39,45
|
17,21
|
-69,43
|
15,05
|
-21,32
|
-67,74
|
41,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
4,41
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
4,41
|
|
|
|
|
|
|
|
|
|
|
|
|
3,58
|
2,70
|
4,31
|
9,90
|
|
|
|
|
|
|
|
|
|
|
122,16
|
153,38
|
69,10
|
30,93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|