T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
8K
|
€
-15K
|
€
36K
|
€
2K
|
€
256
|
€
-2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
18K
|
€
35K
|
|
|
€
2K
|
€
1K
|
€
7K
|
€
-16K
|
€
34K
|
€
2K
|
€
372
|
€
-1K
|
€
3K
|
€
-63K
|
€
-3K
|
€
39K
|
€
1K
|
€
13K
|
|
|
€
24K
|
€
22K
|
€
20K
|
€
14K
|
€
29K
|
€
10K
|
€
8K
|
€
8K
|
€
9K
|
€
6K
|
€
69K
|
€
72K
|
€
623K
|
€
31K
|
|
|
€
3K
|
€
2K
|
€
6K
|
€
480
|
€
39K
|
€
2K
|
€
558
|
€
323
|
€
3K
|
€
302
|
€
3K
|
€
4K
|
€
42K
|
€
29K
|
|
|
-
|
€
125
|
€
125
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
207
|
€
207
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
44,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
-15K
|
€
36K
|
€
2K
|
€
256
|
€
-2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
18K
|
€
35K
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
-15K
|
€
36K
|
€
2K
|
€
256
|
€
-2K
|
€
3K
|
€
-3K
|
€
-3K
|
€
-22K
|
€
1K
|
€
19K
|
|
|
€
2K
|
€
1K
|
€
7K
|
€
-16K
|
€
34K
|
€
2K
|
€
372
|
€
-1K
|
€
3K
|
€
-63K
|
€
-3K
|
€
39K
|
€
1K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
30K
|
€
48K
|
€
15K
|
€
38K
|
€
3K
|
€
195
|
€
65
|
€
2K
|
€
335
|
€
1K
|
€
2K
|
€
12K
|
€
1K
|
|
|
€
2K
|
€
1K
|
€
7K
|
€
-16K
|
€
34K
|
€
2K
|
€
372
|
€
-1K
|
€
3K
|
€
-63K
|
€
-2K
|
€
55K
|
€
17K
|
€
28K
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
8K
|
€
24K
|
|
|
|
|
€
6K
|
|
€
8K
|
€
8K
|
€
-7K
|
|
|
1,63
|
1,12
|
1,19
|
1,15
|
1,68
|
|
|
|
|
6,18
|
|
31,23
|
1,10
|
0,96
|
|
|
1,63
|
1,12
|
1,19
|
1,15
|
1,68
|
|
|
|
|
6,18
|
|
31,23
|
1,10
|
0,96
|
|
|
1,63
|
1,12
|
1,19
|
1,15
|
1,68
|
|
|
|
|
6,18
|
|
268,89
|
1,10
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
154K
|
€
97K
|
€
68K
|
€
64K
|
€
10K
|
€
8K
|
€
8K
|
€
9K
|
€
7K
|
€
69K
|
€
72K
|
€
703K
|
€
212K
|
|
|
€
29K
|
€
132K
|
€
77K
|
€
55K
|
€
35K
|
|
|
|
|
€
1K
|
|
€
265
|
€
80K
|
€
181K
|
|
|
€
29K
|
€
132K
|
€
77K
|
€
55K
|
€
35K
|
|
|
|
|
€
1K
|
|
€
265
|
€
80K
|
€
181K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,01%
|
14,08%
|
20,95%
|
19,95%
|
45,55%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
83,81%
|
100,00%
|
99,63%
|
88,57%
|
14,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,87
|
85,84
|
11,03
|
|
0,96
|
|
|
|
|
|
|
|
4,54
|
5,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,10%
|
5,84%
|
33,26%
|
-114,21%
|
115,90%
|
23,45%
|
4,68%
|
-19,71%
|
31,61%
|
-1 015,44%
|
-2,61%
|
77,22%
|
2,80%
|
90,28%
|
|
|
8,10%
|
5,84%
|
33,26%
|
-114,21%
|
115,90%
|
23,45%
|
4,68%
|
-19,71%
|
31,61%
|
-1 015,44%
|
-3,96%
|
54,65%
|
0,20%
|
40,34%
|
|
|
3,64
|
0,82
|
6,97
|
-22,79
|
52,80
|
23,45
|
4,68
|
-19,71
|
31,61
|
-851,08
|
-3,96
|
54,45
|
0,18
|
5,92
|
|
|
8,10
|
5,84
|
33,26
|
-114,21
|
115,90
|
23,45
|
4,68
|
-19,71
|
31,61
|
-1 015,44
|
-3,96
|
54,65
|
0,20
|
40,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|