T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
27K
|
€
109K
|
€
24K
|
€
27K
|
€
41K
|
€
37K
|
€
24K
|
€
35K
|
€
33K
|
€
23K
|
€
36K
|
€
42K
|
€
13K
|
€
35K
|
€
32K
|
€
34K
|
€
29K
|
€
40K
|
€
26K
|
|
|
€
-10K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
303
|
€
18K
|
€
7K
|
€
-2K
|
€
6K
|
€
2K
|
€
-13K
|
€
6K
|
€
9K
|
€
-24K
|
€
612
|
€
-20K
|
€
-24K
|
€
-19K
|
€
-6K
|
€
-24K
|
|
|
€
493K
|
€
504K
|
€
515K
|
€
521K
|
€
526K
|
€
526K
|
€
508K
|
€
501K
|
€
503K
|
€
496K
|
€
494K
|
€
507K
|
€
501K
|
€
492K
|
€
16K
|
€
15K
|
€
35K
|
€
59K
|
€
78K
|
€
84K
|
|
|
€
34K
|
€
31K
|
€
36K
|
€
37K
|
€
40K
|
€
55K
|
€
47K
|
€
39K
|
€
46K
|
€
45K
|
€
35K
|
€
47K
|
€
53K
|
€
28K
|
€
21K
|
€
19K
|
€
22K
|
€
19K
|
€
28K
|
€
17K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
€
17K
|
€
17K
|
€
20K
|
€
38K
|
€
29K
|
€
21K
|
€
29K
|
€
28K
|
€
16K
|
€
30K
|
€
37K
|
€
8K
|
€
29K
|
€
26K
|
€
29K
|
€
24K
|
€
35K
|
€
21K
|
|
|
€
-6K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
3K
|
€
21K
|
€
11K
|
€
1K
|
€
10K
|
€
6K
|
€
-5K
|
€
9K
|
€
13K
|
€
-16K
|
€
6K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
2K
|
€
-15K
|
|
|
€
-10K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
303
|
€
18K
|
€
7K
|
€
-2K
|
€
6K
|
€
2K
|
€
-13K
|
€
6K
|
€
9K
|
€
-24K
|
€
612
|
€
-20K
|
€
-24K
|
€
-19K
|
€
-6K
|
€
-24K
|
|
|
€
16K
|
€
21K
|
€
31K
|
€
31K
|
€
7K
|
€
11K
|
€
29K
|
€
14K
|
€
8K
|
€
12K
|
€
167K
|
€
14K
|
€
6K
|
€
500K
|
€
4K
|
€
0
|
€
23K
|
€
9K
|
€
-2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
26K
|
€
58K
|
€
8K
|
€
3K
|
€
1K
|
|
€
578
|
€
2K
|
€
3K
|
€
2K
|
|
€
514
|
€
3K
|
€
1K
|
€
439
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
10K
|
€
8K
|
€
14K
|
€
15K
|
€
18K
|
€
35K
|
€
26K
|
€
18K
|
€
26K
|
€
24K
|
€
9K
|
€
26K
|
€
32K
|
€
-557
|
€
24K
|
€
19K
|
€
15K
|
€
16K
|
€
27K
|
€
11K
|
|
|
€
-146K
|
€
-129K
|
€
-99K
|
€
-69K
|
€
-72K
|
€
-70K
|
€
-81K
|
€
-84K
|
€
-79K
|
€
-88K
|
€
-91K
|
€
-55K
|
€
-53K
|
€
-64K
|
€
-44K
|
€
-44K
|
€
-42K
|
€
-34K
|
€
-32K
|
€
-47K
|
|
|
0,14
|
0,28
|
0,45
|
0,30
|
0,24
|
0,24
|
0,17
|
0,15
|
0,15
|
0,14
|
0,09
|
0,10
|
0,38
|
0,35
|
0,47
|
0,44
|
0,48
|
0,53
|
0,59
|
0,47
|
|
|
0,46
|
0,83
|
1,33
|
0,30
|
0,24
|
0,24
|
0,17
|
0,15
|
0,15
|
0,14
|
0,09
|
0,10
|
0,38
|
0,35
|
0,47
|
0,44
|
0,48
|
0,53
|
0,59
|
0,48
|
|
|
0,22
|
0,42
|
0,67
|
0,30
|
0,24
|
0,24
|
0,17
|
0,15
|
0,15
|
0,14
|
0,09
|
0,10
|
0,38
|
0,35
|
0,47
|
0,44
|
0,48
|
0,53
|
0,59
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
785K
|
€
814K
|
€
751K
|
€
734K
|
€
744K
|
€
745K
|
€
734K
|
€
739K
|
€
750K
|
€
754K
|
€
606K
|
€
639K
|
€
660K
|
€
187K
|
€
202K
|
€
245K
|
€
261K
|
€
294K
|
€
325K
|
|
|
€
262K
|
€
281K
|
€
299K
|
€
230K
|
€
208K
|
€
218K
|
€
237K
|
€
233K
|
€
236K
|
€
254K
|
€
260K
|
€
100K
|
€
139K
|
€
168K
|
€
171K
|
€
187K
|
€
210K
|
€
202K
|
€
216K
|
€
241K
|
|
|
€
111K
|
€
119K
|
€
120K
|
€
99K
|
€
95K
|
€
92K
|
€
97K
|
€
99K
|
€
93K
|
€
103K
|
€
100K
|
€
61K
|
€
86K
|
€
99K
|
€
83K
|
€
79K
|
€
82K
|
€
73K
|
€
78K
|
€
88K
|
|
|
€
92K
|
€
103K
|
€
120K
|
€
131K
|
€
113K
|
€
127K
|
€
140K
|
€
134K
|
€
143K
|
€
152K
|
€
160K
|
€
39K
|
€
53K
|
€
68K
|
€
88K
|
€
108K
|
€
129K
|
€
129K
|
€
138K
|
€
153K
|
|
|
65,35%
|
64,18%
|
63,28%
|
69,36%
|
71,65%
|
70,64%
|
68,13%
|
68,21%
|
68,06%
|
66,13%
|
65,51%
|
83,56%
|
78,29%
|
74,58%
|
8,47%
|
7,54%
|
14,24%
|
22,62%
|
26,49%
|
25,90%
|
|
|
0,19
|
0,20
|
0,23
|
0,25
|
0,21
|
0,24
|
0,28
|
0,27
|
0,28
|
0,31
|
0,32
|
0,08
|
0,11
|
0,14
|
5,55
|
7,05
|
3,68
|
2,18
|
1,78
|
1,81
|
|
|
18,01
|
25,61
|
17,83
|
13,22
|
10,21
|
5,69
|
8,17
|
11,08
|
8,10
|
9,15
|
15,81
|
3,37
|
3,80
|
21,38
|
5,87
|
7,11
|
7,28
|
8,53
|
6,12
|
11,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05%
|
1,58%
|
2,63%
|
2,92%
|
3,41%
|
6,75%
|
5,05%
|
3,55%
|
5,09%
|
4,86%
|
1,75%
|
5,23%
|
6,48%
|
-0,11%
|
152,67%
|
125,30%
|
41,86%
|
27,17%
|
34,73%
|
13,61%
|
|
|
-2,13%
|
-2,21%
|
-1,22%
|
-0,91%
|
0,06%
|
3,39%
|
1,40%
|
-0,41%
|
1,29%
|
0,42%
|
-2,56%
|
1,21%
|
1,74%
|
-4,86%
|
3,86%
|
-129,05%
|
-69,18%
|
-31,81%
|
-8,21%
|
-28,67%
|
|
|
-1,39
|
-1,42
|
-0,77
|
-0,63
|
0,04
|
2,39
|
0,95
|
-0,28
|
0,88
|
0,28
|
-1,68
|
1,01
|
1,36
|
-3,63
|
0,33
|
-9,73
|
-9,85
|
-7,19
|
-2,18
|
-7,43
|
|
|
-2,13
|
-2,21
|
-1,22
|
-0,91
|
0,06
|
3,39
|
1,40
|
-0,41
|
1,29
|
0,42
|
-2,56
|
1,21
|
1,74
|
-4,86
|
3,86
|
-129,05
|
-69,18
|
-31,81
|
-8,21
|
-28,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|