T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
57K
|
€
59K
|
€
7K
|
€
68K
|
€
1K
|
€
47K
|
€
97K
|
€
59K
|
€
51K
|
€
29K
|
€
59K
|
€
63K
|
€
71K
|
€
105K
|
|
|
€
36K
|
€
27K
|
€
21K
|
€
-19K
|
€
37K
|
€
-24K
|
€
18K
|
€
53K
|
€
40K
|
€
44K
|
€
-4K
|
€
32K
|
€
42K
|
€
37K
|
€
97K
|
|
|
€
370K
|
€
334K
|
€
394K
|
€
373K
|
€
392K
|
€
355K
|
€
379K
|
€
361K
|
€
307K
|
€
267K
|
€
223K
|
€
227K
|
€
195K
|
€
153K
|
€
116K
|
|
|
€
87K
|
€
70K
|
€
75K
|
€
24K
|
€
85K
|
€
18K
|
€
63K
|
€
117K
|
€
72K
|
€
67K
|
€
25K
|
€
68K
|
€
77K
|
€
83K
|
€
116K
|
|
|
€
16K
|
€
21K
|
€
26K
|
€
10K
|
€
25K
|
€
616
|
€
700
|
€
13K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
325,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
55K
|
€
57K
|
€
5K
|
€
68K
|
€
892
|
€
46K
|
€
97K
|
€
58K
|
€
51K
|
€
14K
|
€
56K
|
€
62K
|
€
70K
|
€
103K
|
|
|
€
52K
|
€
39K
|
€
30K
|
€
-19K
|
€
54K
|
€
-12K
|
€
32K
|
€
95K
|
€
57K
|
€
48K
|
€
10K
|
€
49K
|
€
59K
|
€
68K
|
€
97K
|
|
|
€
36K
|
€
27K
|
€
21K
|
€
-19K
|
€
37K
|
€
-24K
|
€
18K
|
€
53K
|
€
40K
|
€
44K
|
€
-4K
|
€
32K
|
€
42K
|
€
37K
|
€
97K
|
|
|
€
47K
|
€
5K
|
€
17K
|
€
66K
|
€
2K
|
€
0
|
€
62K
|
€
0
|
€
750
|
€
0
|
€
-13K
|
€
19K
|
€
470
|
€
611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
291K
|
€
279K
|
€
214K
|
€
290K
|
€
231K
|
€
249K
|
€
255K
|
€
219K
|
€
168K
|
€
105K
|
€
109K
|
€
96K
|
€
38K
|
€
28K
|
|
|
€
55K
|
€
43K
|
€
48K
|
€
5K
|
€
51K
|
€
-10K
|
€
32K
|
€
55K
|
€
42K
|
€
46K
|
€
203
|
€
40K
|
€
45K
|
€
40K
|
€
103K
|
|
|
€
228K
|
€
221K
|
€
270K
|
€
239K
|
€
299K
|
€
241K
|
€
251K
|
€
291K
|
€
236K
|
€
195K
|
€
149K
|
€
136K
|
€
116K
|
€
97K
|
€
58K
|
|
|
10,67
|
3,04
|
8,78
|
19,02
|
12,26
|
242,51
|
29,09
|
21,55
|
41,14
|
44,40
|
33,47
|
17,52
|
5,95
|
4,74
|
3,42
|
|
|
11,09
|
3,04
|
8,78
|
19,02
|
12,26
|
242,51
|
29,09
|
21,55
|
41,14
|
52,84
|
33,47
|
17,52
|
5,95
|
4,74
|
3,42
|
|
|
10,88
|
3,04
|
8,78
|
19,02
|
12,26
|
242,51
|
29,09
|
21,55
|
41,14
|
48,26
|
33,47
|
17,52
|
5,95
|
4,74
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
442K
|
€
429K
|
€
387K
|
€
419K
|
€
356K
|
€
388K
|
€
375K
|
€
313K
|
€
272K
|
€
228K
|
€
235K
|
€
218K
|
€
179K
|
€
140K
|
|
|
€
24K
|
€
108K
|
€
35K
|
€
13K
|
€
27K
|
€
997
|
€
9K
|
€
14K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
23K
|
€
26K
|
€
24K
|
|
|
€
23K
|
€
108K
|
€
35K
|
€
13K
|
€
27K
|
€
997
|
€
9K
|
€
14K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
23K
|
€
26K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,01%
|
75,52%
|
91,91%
|
96,58%
|
93,66%
|
99,72%
|
97,69%
|
96,22%
|
98,12%
|
98,34%
|
97,99%
|
96,50%
|
89,26%
|
85,44%
|
82,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33
|
1,95
|
0,61
|
2,43
|
0,39
|
1,12
|
0,20
|
0,15
|
0,10
|
0,09
|
0,32
|
0,15
|
0,38
|
0,37
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,81%
|
12,80%
|
12,26%
|
1,43%
|
12,93%
|
-2,94%
|
8,44%
|
15,22%
|
13,57%
|
17,28%
|
0,09%
|
17,40%
|
22,97%
|
25,92%
|
89,10%
|
|
|
9,69%
|
8,01%
|
5,28%
|
-5,08%
|
9,50%
|
-6,66%
|
4,75%
|
14,82%
|
12,99%
|
16,43%
|
-1,69%
|
14,28%
|
21,35%
|
24,25%
|
83,97%
|
|
|
9,11
|
6,05
|
4,85
|
-4,90
|
8,89
|
-6,64
|
4,64
|
14,26
|
12,74
|
16,16
|
-1,65
|
13,78
|
19,05
|
20,72
|
69,51
|
|
|
9,69
|
8,01
|
5,28
|
-5,08
|
9,50
|
-6,66
|
4,75
|
14,82
|
12,99
|
16,43
|
-1,69
|
14,28
|
21,35
|
24,25
|
83,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|