T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
92K
|
€
113K
|
€
48K
|
€
87K
|
€
47K
|
€
125K
|
€
69K
|
€
13K
|
€
65K
|
€
37K
|
€
77K
|
€
80K
|
€
75K
|
€
81K
|
€
52K
|
€
66K
|
€
53K
|
€
-583
|
€
578
|
|
|
€
1K
|
€
15K
|
€
61K
|
€
41K
|
€
40K
|
€
90K
|
€
140K
|
€
100K
|
€
18K
|
€
47K
|
€
51K
|
€
98K
|
€
88K
|
€
55K
|
€
38K
|
€
25K
|
€
35K
|
€
31K
|
€
-1K
|
€
37
|
|
|
€
174K
|
€
262K
|
€
343K
|
€
317K
|
€
275K
|
€
283K
|
€
244K
|
€
176K
|
€
141K
|
€
173K
|
€
150K
|
€
129K
|
€
79K
|
€
71K
|
€
16K
|
€
21K
|
€
25K
|
€
24K
|
€
6K
|
€
7K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
58K
|
€
93K
|
€
28K
|
€
67K
|
€
31K
|
€
108K
|
€
45K
|
€
6K
|
€
73K
|
€
37K
|
€
81K
|
€
75K
|
€
71K
|
€
65K
|
€
41K
|
€
53K
|
€
47K
|
€
278
|
€
518
|
|
|
€
9K
|
€
11K
|
€
16K
|
€
26K
|
€
12K
|
€
16K
|
€
25K
|
€
12K
|
€
8K
|
€
5K
|
€
9K
|
€
3K
|
€
4K
|
€
5K
|
€
10K
|
€
5K
|
€
18K
|
€
4K
|
€
105
|
€
158
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
96K
|
€
35K
|
-
|
€
47K
|
€
51K
|
€
72K
|
€
65K
|
€
50K
|
€
25K
|
€
30K
|
€
48K
|
€
80K
|
|
€
42K
|
€
30K
|
€
40K
|
€
12K
|
|
|
|
|
6 752,90%
|
626,05%
|
57,16%
|
0,00%
|
119,10%
|
57,01%
|
51,25%
|
64,92%
|
270,77%
|
52,66%
|
58,33%
|
49,03%
|
91,11%
|
|
111,89%
|
117,73%
|
115,53%
|
38,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
46K
|
€
70K
|
€
13K
|
€
53K
|
€
16K
|
€
96K
|
€
41K
|
€
1K
|
€
63K
|
€
32K
|
€
76K
|
€
79K
|
€
72K
|
€
81K
|
€
51K
|
€
66K
|
€
52K
|
€
-990
|
€
194
|
|
|
€
86K
|
€
33K
|
€
59K
|
€
2K
|
€
43K
|
€
6K
|
€
85K
|
€
32K
|
€
-11K
|
€
55K
|
€
618
|
€
73K
|
€
76K
|
€
69K
|
€
74K
|
€
45K
|
€
59K
|
€
47K
|
€
-990
|
€
194
|
|
|
€
1K
|
€
15K
|
€
61K
|
€
41K
|
€
40K
|
€
90K
|
€
140K
|
€
100K
|
€
18K
|
€
47K
|
€
51K
|
€
98K
|
€
88K
|
€
55K
|
€
38K
|
€
25K
|
€
35K
|
€
31K
|
€
-1K
|
€
37
|
|
|
€
4K
|
€
7K
|
€
10K
|
€
14K
|
€
3K
|
€
436
|
€
24K
|
€
-1K
|
€
15K
|
-
|
€
218K
|
€
7K
|
€
940
|
€
-2K
|
€
2K
|
€
477
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
237K
|
€
135K
|
€
94K
|
€
131K
|
€
134K
|
€
166K
|
€
103K
|
€
100K
|
€
96K
|
€
71K
|
€
50K
|
€
65K
|
€
15K
|
€
5K
|
€
17K
|
€
54K
|
€
47K
|
€
5K
|
€
6K
|
|
|
€
14K
|
€
28K
|
€
73K
|
€
52K
|
€
50K
|
€
100K
|
€
151K
|
€
109K
|
€
31K
|
€
55K
|
€
83K
|
€
101K
|
€
91K
|
€
58K
|
€
44K
|
€
32K
|
€
41K
|
€
36K
|
€
-1K
|
€
37
|
|
|
€
112K
|
€
170K
|
€
113K
|
€
95K
|
€
67K
|
€
76K
|
€
77K
|
€
31K
|
€
29K
|
€
71K
|
€
50K
|
€
24K
|
€
-22K
|
€
-19K
|
€
-61K
|
€
-44K
|
€
-24K
|
€
17K
|
€
6K
|
€
7K
|
|
|
1,92
|
2,25
|
2,31
|
2,64
|
1,72
|
1,64
|
1,56
|
1,29
|
1,30
|
2,18
|
1,59
|
1,39
|
0,80
|
0,67
|
0,35
|
0,43
|
0,72
|
1,46
|
5,23
|
5,58
|
|
|
1,92
|
2,26
|
2,35
|
2,64
|
1,72
|
1,64
|
1,56
|
1,29
|
1,30
|
2,18
|
1,59
|
1,39
|
0,80
|
0,67
|
0,35
|
0,44
|
0,72
|
1,49
|
5,23
|
5,58
|
|
|
1,92
|
2,26
|
2,33
|
2,64
|
1,72
|
1,64
|
1,56
|
1,29
|
1,30
|
2,18
|
1,59
|
1,39
|
0,80
|
0,67
|
0,35
|
0,44
|
0,72
|
1,48
|
5,23
|
5,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
507K
|
€
549K
|
€
503K
|
€
506K
|
€
549K
|
€
538K
|
€
448K
|
€
410K
|
€
416K
|
€
425K
|
€
189K
|
€
188K
|
€
141K
|
€
140K
|
€
145K
|
€
177K
|
€
73K
|
€
7K
|
€
8K
|
|
|
€
221K
|
€
245K
|
€
206K
|
€
186K
|
€
231K
|
€
266K
|
€
294K
|
€
272K
|
€
269K
|
€
243K
|
€
275K
|
€
60K
|
€
109K
|
€
70K
|
€
123K
|
€
124K
|
€
152K
|
€
49K
|
€
1K
|
€
1K
|
|
|
€
122K
|
€
135K
|
€
86K
|
€
58K
|
€
93K
|
€
119K
|
€
137K
|
€
106K
|
€
95K
|
€
61K
|
€
84K
|
€
60K
|
€
109K
|
€
56K
|
€
93K
|
€
76K
|
€
84K
|
€
37K
|
€
1K
|
€
1K
|
|
|
€
99K
|
€
109K
|
€
119K
|
€
129K
|
€
138K
|
€
147K
|
€
156K
|
€
165K
|
€
174K
|
€
183K
|
€
191K
|
|
|
€
13K
|
€
30K
|
€
47K
|
€
68K
|
€
12K
|
|
|
|
|
43,96%
|
51,74%
|
62,50%
|
62,95%
|
54,39%
|
51,51%
|
45,38%
|
39,32%
|
34,38%
|
41,50%
|
35,28%
|
68,03%
|
41,88%
|
50,46%
|
11,67%
|
14,33%
|
14,27%
|
33,34%
|
80,86%
|
82,08%
|
|
|
0,57
|
0,42
|
0,35
|
0,41
|
0,50
|
0,52
|
0,64
|
0,94
|
1,23
|
1,06
|
1,27
|
|
|
0,19
|
1,84
|
2,25
|
2,69
|
0,48
|
|
|
|
|
2,25
|
5,27
|
2,93
|
14,17
|
4,32
|
16,44
|
3,06
|
6,66
|
213,37
|
3,85
|
8,58
|
0,79
|
1,38
|
0,97
|
1,53
|
2,43
|
2,31
|
0,94
|
|
7,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,86%
|
10,80%
|
21,27%
|
16,51%
|
18,11%
|
35,50%
|
61,73%
|
62,01%
|
21,74%
|
32,02%
|
55,24%
|
78,45%
|
115,26%
|
81,11%
|
269,68%
|
153,14%
|
161,30%
|
145,56%
|
-18,37%
|
0,55%
|
|
|
0,77%
|
5,86%
|
17,91%
|
13,08%
|
14,42%
|
31,82%
|
57,15%
|
56,85%
|
13,10%
|
27,52%
|
34,28%
|
76,12%
|
111,55%
|
77,04%
|
230,61%
|
122,86%
|
137,07%
|
124,82%
|
-18,37%
|
0,55%
|
|
|
0,34
|
3,03
|
11,20
|
8,24
|
7,84
|
16,39
|
25,94
|
22,36
|
4,50
|
11,42
|
12,09
|
51,78
|
46,71
|
38,88
|
26,90
|
17,61
|
19,57
|
41,62
|
-14,85
|
0,45
|
|
|
0,77
|
5,86
|
17,91
|
13,08
|
14,42
|
31,82
|
57,15
|
56,85
|
13,10
|
27,52
|
34,28
|
76,12
|
111,55
|
77,04
|
230,61
|
122,86
|
137,07
|
124,82
|
-18,37
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
€
6K
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|