T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
1,17M
|
€
70K
|
€
59K
|
€
61K
|
€
76K
|
€
53K
|
€
47K
|
€
59K
|
€
62K
|
€
61K
|
€
57K
|
€
59K
|
€
74K
|
€
54K
|
€
61K
|
€
114K
|
€
38K
|
€
37K
|
|
|
€
-34K
|
€
816K
|
€
3K
|
€
-10K
|
€
2K
|
€
13K
|
€
3K
|
€
716
|
€
13K
|
€
4K
|
€
13K
|
€
11K
|
€
11K
|
€
15K
|
€
31K
|
€
3K
|
€
83K
|
€
26K
|
€
24K
|
|
|
€
1,27M
|
€
1,31M
|
€
491K
|
€
487K
|
€
497K
|
€
495K
|
€
483K
|
€
479K
|
€
479K
|
€
466K
|
€
427K
|
€
414K
|
€
404K
|
€
393K
|
€
212K
|
€
181K
|
€
178K
|
€
95K
|
€
70K
|
|
|
€
62K
|
€
1,31M
|
€
74K
|
€
59K
|
€
63K
|
€
76K
|
€
65K
|
€
60K
|
€
70K
|
€
66K
|
€
69K
|
€
74K
|
€
76K
|
€
86K
|
€
57K
|
€
49K
|
€
97K
|
€
33K
|
€
36K
|
|
|
€
1K
|
€
2K
|
€
750
|
|
€
5K
|
€
4K
|
€
715
|
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
1,16M
|
€
62K
|
€
45K
|
€
49K
|
€
64K
|
€
52K
|
€
47K
|
€
58K
|
€
54K
|
€
60K
|
€
66K
|
€
69K
|
€
83K
|
€
63K
|
€
61K
|
€
114K
|
€
36K
|
€
36K
|
|
|
€
-55K
|
€
1,10M
|
€
12K
|
€
-4K
|
€
10K
|
€
26K
|
€
14K
|
€
9K
|
€
27K
|
€
23K
|
€
29K
|
€
31K
|
€
32K
|
€
43K
|
€
47K
|
€
44K
|
€
103K
|
€
34K
|
€
34K
|
|
|
€
-15K
|
€
-21K
|
€
3K
|
€
-10K
|
€
2K
|
€
13K
|
€
3K
|
€
716
|
€
13K
|
€
4K
|
€
13K
|
€
11K
|
€
11K
|
€
15K
|
€
31K
|
€
3K
|
€
83K
|
€
26K
|
€
24K
|
|
|
€
512K
|
€
752K
|
€
4K
|
€
154K
|
€
4K
|
€
0
|
€
0
|
€
131K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
245K
|
€
0
|
€
18K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
351K
|
€
5K
|
€
8K
|
€
37K
|
€
33K
|
€
2K
|
€
9K
|
€
15K
|
€
24K
|
€
8K
|
€
12K
|
€
531
|
€
8K
|
€
4K
|
€
14K
|
€
7K
|
€
5K
|
€
8K
|
|
|
€
29K
|
€
876K
|
€
53K
|
€
39K
|
€
41K
|
€
51K
|
€
42K
|
€
38K
|
€
44K
|
€
42K
|
€
43K
|
€
36K
|
€
38K
|
€
46K
|
€
37K
|
€
20K
|
€
93K
|
€
27K
|
€
26K
|
|
|
€
-154K
|
€
254K
|
€
-100K
|
€
-113K
|
€
-72K
|
€
-81K
|
€
-107K
|
€
-123K
|
€
-65K
|
€
-90K
|
€
-98K
|
€
-123K
|
€
-138K
|
€
-161K
|
€
-13K
|
€
-5K
|
€
-209K
|
€
-8K
|
€
32K
|
|
|
0,14
|
3,29
|
0,28
|
0,22
|
0,41
|
0,36
|
0,07
|
0,08
|
0,20
|
0,22
|
0,17
|
0,14
|
0,08
|
0,07
|
0,24
|
0,80
|
0,13
|
0,81
|
6,03
|
|
|
0,14
|
3,29
|
0,28
|
0,22
|
0,41
|
0,36
|
0,07
|
0,08
|
0,20
|
0,22
|
0,17
|
0,14
|
0,08
|
0,07
|
0,24
|
1,43
|
0,13
|
0,81
|
6,93
|
|
|
0,14
|
3,29
|
0,28
|
0,22
|
0,41
|
0,36
|
0,07
|
0,08
|
0,20
|
0,22
|
0,17
|
0,14
|
0,08
|
0,07
|
0,24
|
1,03
|
0,13
|
0,81
|
6,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,91M
|
€
1,80M
|
€
780K
|
€
819K
|
€
731K
|
€
761K
|
€
763K
|
€
804K
|
€
715K
|
€
755K
|
€
781K
|
€
812K
|
€
838K
|
€
875K
|
€
663K
|
€
694K
|
€
706K
|
€
493K
|
€
290K
|
|
|
€
362K
|
€
212K
|
€
289K
|
€
324K
|
€
227K
|
€
258K
|
€
273K
|
€
317K
|
€
229K
|
€
281K
|
€
354K
|
€
397K
|
€
423K
|
€
462K
|
€
421K
|
€
473K
|
€
528K
|
€
397K
|
€
220K
|
|
|
€
177K
|
€
111K
|
€
140K
|
€
145K
|
€
121K
|
€
126K
|
€
115K
|
€
135K
|
€
81K
|
€
116K
|
€
119K
|
€
143K
|
€
149K
|
€
170K
|
€
17K
|
€
18K
|
€
240K
|
€
40K
|
€
6K
|
|
|
€
183K
|
€
101K
|
€
150K
|
€
179K
|
€
105K
|
€
132K
|
€
158K
|
€
183K
|
€
148K
|
€
166K
|
€
235K
|
€
254K
|
€
275K
|
€
289K
|
€
404K
|
€
449K
|
€
287K
|
€
357K
|
€
214K
|
|
|
66,73%
|
72,70%
|
62,92%
|
59,51%
|
68,00%
|
65,09%
|
63,26%
|
59,59%
|
66,95%
|
61,71%
|
54,70%
|
51,08%
|
48,23%
|
44,89%
|
32,03%
|
26,07%
|
25,19%
|
19,32%
|
24,03%
|
|
|
0,14
|
0,08
|
0,30
|
0,37
|
0,21
|
0,27
|
0,33
|
0,38
|
0,31
|
0,36
|
0,55
|
0,61
|
0,68
|
0,74
|
1,90
|
2,48
|
1,62
|
3,75
|
3,07
|
|
|
43,19
|
0,18
|
4,64
|
7,22
|
4,67
|
4,03
|
5,21
|
6,81
|
3,96
|
5,24
|
5,93
|
5,99
|
6,18
|
5,54
|
6,65
|
7,79
|
4,64
|
11
|
6,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30%
|
66,99%
|
10,90%
|
7,96%
|
8,21%
|
10,36%
|
8,62%
|
7,95%
|
9,10%
|
8,98%
|
10,17%
|
8,62%
|
9,42%
|
11,76%
|
17,51%
|
10,83%
|
52,26%
|
28,80%
|
37,22%
|
|
|
-2,67%
|
62,46%
|
0,66%
|
-2,07%
|
0,38%
|
2,62%
|
0,65%
|
0,15%
|
2,69%
|
0,77%
|
2,98%
|
2,54%
|
2,81%
|
3,89%
|
14,76%
|
1,80%
|
46,43%
|
26,83%
|
34,10%
|
|
|
-1,78
|
45,41
|
0,42
|
-1,23
|
0,26
|
1,70
|
0,41
|
0,09
|
1,80
|
0,48
|
1,63
|
1,30
|
1,35
|
1,75
|
4,73
|
0,47
|
11,70
|
5,18
|
8,19
|
|
|
-2,67
|
62,46
|
0,66
|
-2,07
|
0,38
|
2,62
|
0,65
|
0,15
|
2,69
|
0,77
|
2,98
|
2,54
|
2,81
|
3,89
|
14,76
|
1,80
|
46,43
|
26,83
|
34,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|