TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-3K
|
€
135K
|
€
149K
|
€
340K
|
€
335K
|
€
437K
|
€
523K
|
€
666K
|
€
760K
|
€
747K
|
€
937K
|
€
901K
|
€
1,47M
|
€
1,33M
|
€
418K
|
€
123K
|
€
25K
|
€
24K
|
€
25K
|
|
|
€
18K
|
€
22K
|
€
112K
|
€
1,95M
|
€
61K
|
€
108K
|
€
13K
|
€
2,86M
|
€
68K
|
€
351K
|
€
1,37M
|
€
155K
|
€
117K
|
€
2,40M
|
€
21
|
€
103K
|
€
-3K
|
€
6K
|
€
2K
|
€
5K
|
|
|
€
7,20M
|
€
7,18M
|
€
7,54M
|
€
7,90M
|
€
6,70M
|
€
7,39M
|
€
7,28M
|
€
7,27M
|
€
4,40M
|
€
4,33M
|
€
4,04M
|
€
2,74M
|
€
2,64M
|
€
2,55M
|
€
183K
|
€
183K
|
€
80K
|
€
83K
|
€
77K
|
€
74K
|
|
|
€
346K
|
€
344K
|
€
492K
|
€
547K
|
€
474K
|
€
496K
|
€
667K
|
€
804K
|
€
620K
|
€
687K
|
€
753K
|
€
755K
|
€
727K
|
€
1,27M
|
€
945K
|
€
338K
|
€
87K
|
€
21K
|
€
22K
|
€
22K
|
|
|
€
7K
|
€
8K
|
€
4K
|
€
40K
|
€
27K
|
€
7K
|
€
1K
|
€
17K
|
€
12K
|
€
4K
|
€
11K
|
€
54K
|
€
49K
|
€
45K
|
€
30K
|
€
823
|
€
24K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
100K
|
€
750K
|
€
750K
|
|
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
1 716,77%
|
89,49%
|
38,39%
|
1 233,51%
|
|
|
|
|
17,11%
|
4,39%
|
38,82%
|
25,65%
|
1,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-4K
|
€
133K
|
€
146K
|
€
338K
|
€
334K
|
€
435K
|
€
521K
|
€
660K
|
€
757K
|
€
745K
|
€
934K
|
€
899K
|
€
1,47M
|
€
1,33M
|
€
417K
|
€
120K
|
€
20K
|
€
23K
|
€
24K
|
|
|
€
-10K
|
€
-4K
|
€
133K
|
€
138K
|
€
330K
|
€
326K
|
€
424K
|
€
510K
|
€
650K
|
€
749K
|
€
736K
|
€
916K
|
€
879K
|
€
1,45M
|
€
1,31M
|
€
406K
|
€
112K
|
€
14K
|
€
11K
|
€
11K
|
|
|
€
18K
|
€
22K
|
€
112K
|
€
1,95M
|
€
61K
|
€
108K
|
€
13K
|
€
2,86M
|
€
68K
|
€
351K
|
€
1,37M
|
€
155K
|
€
117K
|
€
2,40M
|
€
21
|
€
103K
|
€
-3K
|
€
6K
|
€
2K
|
€
5K
|
|
|
|
|
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
68K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
45K
|
€
18K
|
€
8K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,61M
|
€
54K
|
€
1K
|
€
23K
|
€
939K
|
€
853K
|
€
118K
|
€
312K
|
€
6K
|
€
10K
|
€
318
|
€
2K
|
€
237
|
€
132
|
€
16K
|
€
3K
|
€
18K
|
€
15K
|
€
10K
|
|
|
|
€
18K
|
€
22K
|
€
112K
|
€
1,96M
|
€
69K
|
€
117K
|
€
23K
|
€
2,88M
|
€
77K
|
€
359K
|
€
1,38M
|
€
173K
|
€
137K
|
€
2,42M
|
€
20K
|
€
113K
|
€
6K
|
€
13K
|
€
14K
|
€
17K
|
|
|
€
7,23M
|
€
7,18M
|
€
7,54M
|
€
7,73M
|
€
-12,02M
|
€
-7,81M
|
€
-8,65M
|
€
-9,14M
|
€
-15,56M
|
€
-16,14M
|
€
-16,25M
|
€
-12,94M
|
€
-12,85M
|
€
-12,92M
|
€
-24,79M
|
€
-7,25M
|
€
-4,89M
|
€
35K
|
€
37K
|
€
29K
|
|
|
1,86
|
1,84
|
1,87
|
1,73
|
0,51
|
0,65
|
0,01
|
0,03
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,11
|
0,01
|
3,09
|
4,18
|
2,02
|
|
|
1,86
|
1,84
|
1,87
|
1,73
|
0,51
|
0,65
|
0,01
|
0,03
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,11
|
0,01
|
3,33
|
4,35
|
2,03
|
|
|
1,86
|
1,84
|
1,87
|
1,73
|
0,51
|
0,65
|
0,01
|
0,03
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,11
|
0,01
|
3,21
|
4,26
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15,60M
|
€
15,73M
|
€
16,16M
|
€
18,50M
|
€
31,26M
|
€
29,73M
|
€
16,09M
|
€
16,78M
|
€
20,04M
|
€
20,57M
|
€
20,39M
|
€
15,79M
|
€
15,61M
|
€
15,63M
|
€
25,28M
|
€
8,44M
|
€
5,17M
|
€
264K
|
€
259K
|
€
280K
|
|
|
€
8,40M
|
€
8,54M
|
€
8,62M
|
€
10,59M
|
€
24,56M
|
€
22,34M
|
€
8,81M
|
€
9,52M
|
€
15,63M
|
€
16,23M
|
€
16,34M
|
€
13,05M
|
€
12,97M
|
€
13,07M
|
€
25,10M
|
€
8,26M
|
€
5,09M
|
€
180K
|
€
182K
|
€
205K
|
|
|
€
8,37M
|
€
8,54M
|
€
8,62M
|
€
10,58M
|
€
24,54M
|
€
22,30M
|
€
8,77M
|
€
9,46M
|
€
15,56M
|
€
16,15M
|
€
16,25M
|
€
12,94M
|
€
12,85M
|
€
12,94M
|
€
24,96M
|
€
8,11M
|
€
4,94M
|
€
16K
|
€
11K
|
€
28K
|
|
|
€
23K
|
|
|
€
10K
|
€
23K
|
€
35K
|
€
47K
|
€
60K
|
€
72K
|
€
83K
|
€
95K
|
€
109K
|
€
117K
|
€
128K
|
€
137K
|
€
147K
|
€
157K
|
€
164K
|
€
171K
|
€
177K
|
|
|
46,18%
|
45,68%
|
46,66%
|
42,72%
|
21,43%
|
24,85%
|
45,23%
|
43,30%
|
21,97%
|
21,07%
|
19,83%
|
17,33%
|
16,92%
|
16,35%
|
0,72%
|
2,17%
|
1,55%
|
31,56%
|
29,62%
|
26,57%
|
|
|
0
|
|
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0,02
|
0,04
|
0,04
|
0,05
|
0,75
|
0,80
|
1,95
|
1,97
|
2,23
|
2,38
|
|
|
|
|
64,70
|
72,46
|
72,67
|
66,85
|
20,26
|
18,27
|
23,70
|
21,44
|
21,95
|
13,97
|
14,43
|
8,91
|
18,86
|
19,83
|
42,42
|
8,90
|
7,94
|
8,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25%
|
0,30%
|
1,48%
|
24,83%
|
1,03%
|
1,58%
|
0,32%
|
39,57%
|
1,76%
|
8,29%
|
34,02%
|
6,33%
|
5,19%
|
94,80%
|
11,09%
|
61,64%
|
7,02%
|
15,45%
|
18,36%
|
23,33%
|
|
|
0,25%
|
0,30%
|
1,48%
|
24,72%
|
0,91%
|
1,47%
|
0,18%
|
39,43%
|
1,54%
|
8,09%
|
33,81%
|
5,65%
|
4,43%
|
94,01%
|
0,01%
|
56,09%
|
-3,47%
|
7,78%
|
3,15%
|
6,84%
|
|
|
0,12
|
0,14
|
0,69
|
10,56
|
0,19
|
0,36
|
0,08
|
17,07
|
0,34
|
1,71
|
6,70
|
0,98
|
0,75
|
15,37
|
0,00
|
1,22
|
-0,05
|
2,45
|
0,93
|
1,82
|
|
|
0,25
|
0,30
|
1,48
|
24,72
|
0,91
|
1,47
|
0,18
|
39,43
|
1,54
|
8,09
|
33,81
|
5,65
|
4,43
|
94,01
|
0,01
|
56,09
|
-3,47
|
7,78
|
3,15
|
6,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|