T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
595K
|
€
583K
|
€
647K
|
€
568K
|
€
637K
|
€
211K
|
€
868K
|
€
921K
|
€
964K
|
€
849K
|
€
858K
|
€
787K
|
€
723K
|
€
794K
|
€
705K
|
€
657K
|
€
628K
|
€
586K
|
€
357K
|
€
262K
|
|
|
€
30K
|
€
91K
|
€
134K
|
€
115K
|
€
164K
|
€
-348K
|
€
75K
|
€
127K
|
€
200K
|
€
43K
|
€
41K
|
€
37K
|
€
37K
|
€
36K
|
€
17K
|
€
32K
|
€
7K
|
€
30K
|
€
-40K
|
€
-47K
|
|
|
€
1,01M
|
€
984K
|
€
893K
|
€
759K
|
€
644K
|
€
480K
|
€
828K
|
€
753K
|
€
626K
|
€
426K
|
€
383K
|
€
341K
|
€
304K
|
€
267K
|
€
231K
|
€
214K
|
€
181K
|
€
157K
|
€
144K
|
€
15K
|
|
|
4,80
|
5,80
|
5,80
|
6
|
7
|
9,60
|
10,80
|
11,10
|
11,80
|
12,40
|
12,70
|
11,80
|
12
|
13
|
11,60
|
11,10
|
11
|
10
|
9
|
6
|
|
|
€
101K
|
€
186K
|
€
241K
|
€
172K
|
€
227K
|
€
18K
|
€
267K
|
€
274K
|
€
282K
|
€
92K
|
€
76K
|
€
70K
|
€
67K
|
€
57K
|
€
35K
|
€
45K
|
€
22K
|
€
45K
|
€
26K
|
€
12K
|
|
|
€
7K
|
€
37K
|
€
33K
|
€
3K
|
€
253
|
€
62K
|
€
122K
|
€
3K
|
€
7K
|
€
375
|
€
308
|
|
€
3K
|
€
2K
|
|
|
|
€
3K
|
€
5K
|
|
|
|
€
32K
|
€
43K
|
€
39K
|
€
40K
|
€
16K
|
€
9K
|
€
21K
|
€
34K
|
€
39K
|
€
24K
|
€
32K
|
€
29K
|
€
57K
|
€
120K
|
€
70K
|
€
43K
|
€
58K
|
€
64K
|
€
40K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
142K
|
€
191K
|
€
130K
|
€
181K
|
€
-327K
|
€
238K
|
€
231K
|
€
251K
|
€
93K
|
€
82K
|
€
73K
|
€
75K
|
€
63K
|
€
37K
|
€
47K
|
€
21K
|
€
47K
|
€
-30K
|
€
-36K
|
|
|
€
53K
|
€
142K
|
€
191K
|
€
129K
|
€
179K
|
€
-329K
|
€
236K
|
€
229K
|
€
249K
|
€
90K
|
€
80K
|
€
71K
|
€
73K
|
€
61K
|
€
35K
|
€
45K
|
€
15K
|
€
42K
|
€
-35K
|
€
-41K
|
|
|
€
9K
|
€
70K
|
€
134K
|
€
115K
|
€
164K
|
€
-348K
|
€
75K
|
€
127K
|
€
200K
|
€
43K
|
€
41K
|
€
37K
|
€
37K
|
€
36K
|
€
17K
|
€
32K
|
€
7K
|
€
30K
|
€
-40K
|
€
-47K
|
|
|
€
2K
|
|
-
|
€
0
|
-
|
€
1K
|
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
330
|
€
361
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
64K
|
€
202K
|
€
140K
|
€
84K
|
€
59K
|
€
31K
|
|
€
63K
|
€
9K
|
€
14K
|
€
42K
|
€
76K
|
€
11K
|
€
45K
|
€
5K
|
€
10K
|
€
28K
|
€
952
|
€
4K
|
|
|
€
30K
|
€
91K
|
€
134K
|
€
116K
|
€
166K
|
€
-346K
|
€
78K
|
€
129K
|
€
202K
|
€
46K
|
€
44K
|
€
39K
|
€
39K
|
€
38K
|
€
19K
|
€
34K
|
€
13K
|
€
35K
|
€
-35K
|
€
-42K
|
|
|
€
1,00M
|
€
971K
|
€
880K
|
€
746K
|
€
632K
|
€
466K
|
€
814K
|
€
738K
|
€
611K
|
€
410K
|
€
368K
|
€
328K
|
€
292K
|
€
266K
|
€
228K
|
€
210K
|
€
178K
|
€
151K
|
€
134K
|
€
1K
|
|
|
7,78
|
2,93
|
2,97
|
2,73
|
2,08
|
1,35
|
1,82
|
1,77
|
1,70
|
1,50
|
1,39
|
1,44
|
1,38
|
1,33
|
1,31
|
1,33
|
1,33
|
1,35
|
2,22
|
1
|
|
|
2,49
|
1,37
|
1,38
|
1,01
|
0,74
|
0,76
|
0,40
|
0,62
|
0,59
|
0,50
|
0,54
|
0,42
|
0,83
|
0,61
|
0,69
|
0,67
|
0,69
|
0,93
|
1,20
|
0,46
|
|
|
7,78
|
2,96
|
3,06
|
2,75
|
2,10
|
1,36
|
1,88
|
1,79
|
1,71
|
1,50
|
1,40
|
1,46
|
1,39
|
1,33
|
1,32
|
1,34
|
1,34
|
1,39
|
2,22
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,49M
|
€
1,34M
|
€
1,19M
|
€
1,23M
|
€
1,81M
|
€
1,82M
|
€
1,71M
|
€
1,50M
|
€
1,25M
|
€
1,31M
|
€
1,09M
|
€
1,07M
|
€
1,08M
|
€
973K
|
€
849K
|
€
720K
|
€
592K
|
€
255K
|
€
266K
|
|
|
€
147K
|
€
504K
|
€
448K
|
€
432K
|
€
586K
|
€
1,33M
|
€
993K
|
€
962K
|
€
870K
|
€
828K
|
€
932K
|
€
744K
|
€
764K
|
€
817K
|
€
742K
|
€
635K
|
€
538K
|
€
436K
|
€
111K
|
€
251K
|
|
|
€
147K
|
€
498K
|
€
434K
|
€
428K
|
€
581K
|
€
1,32M
|
€
960K
|
€
950K
|
€
866K
|
€
824K
|
€
929K
|
€
734K
|
€
757K
|
€
812K
|
€
736K
|
€
630K
|
€
535K
|
€
421K
|
€
111K
|
€
251K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,31%
|
66,12%
|
66,60%
|
63,74%
|
52,36%
|
26,57%
|
45,48%
|
43,91%
|
41,82%
|
33,97%
|
29,11%
|
31,46%
|
28,48%
|
24,65%
|
23,76%
|
25,20%
|
25,22%
|
26,43%
|
56,60%
|
5,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77
|
3,55
|
2,34
|
3,33
|
3,24
|
|
4,17
|
4,17
|
3,46
|
8,94
|
11,32
|
10,18
|
10,25
|
13,04
|
20,22
|
13,58
|
26,05
|
9,33
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,99%
|
9,24%
|
15,03%
|
15,27%
|
25,73%
|
-72,17%
|
9,38%
|
17,16%
|
32,30%
|
10,78%
|
11,39%
|
11,42%
|
12,67%
|
14,19%
|
8,16%
|
15,90%
|
7,25%
|
22,26%
|
-24,44%
|
-286,53%
|
|
|
2,97%
|
9,24%
|
15,00%
|
15,16%
|
25,50%
|
-72,55%
|
9,08%
|
16,92%
|
31,93%
|
10,15%
|
10,77%
|
10,93%
|
12,09%
|
13,56%
|
7,44%
|
15,18%
|
3,98%
|
19,07%
|
-28,01%
|
-318,20%
|
|
|
2,59
|
6,11
|
9,99
|
9,66
|
13,35
|
-19,27
|
4,13
|
7,43
|
13,35
|
3,45
|
3,13
|
3,44
|
3,44
|
3,34
|
1,77
|
3,83
|
1,00
|
5,04
|
-15,86
|
-17,73
|
|
|
2,97
|
9,24
|
15,00
|
15,16
|
25,50
|
-72,55
|
9,08
|
16,92
|
31,93
|
10,15
|
10,77
|
10,93
|
12,09
|
13,56
|
7,44
|
15,18
|
3,98
|
19,07
|
-28,01
|
-318,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,40
|
76,60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,40
|
76,60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
5,80
|
5,80
|
6
|
7
|
9,60
|
10,80
|
11,10
|
11,80
|
12,40
|
12,70
|
11,80
|
12
|
13
|
11,60
|
11,10
|
11
|
10
|
9
|
6
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
988
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
9K
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|