TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
404K
|
€
308K
|
€
59K
|
€
5K
|
€
-1,24M
|
€
414K
|
€
200K
|
€
172K
|
€
62K
|
€
52K
|
|
|
€
2K
|
€
20K
|
€
4K
|
€
990
|
€
-96K
|
€
-1,49M
|
€
35K
|
€
-18K
|
€
5K
|
€
9K
|
€
33K
|
|
|
€
-1,46M
|
€
-1,47M
|
€
-1,49M
|
€
-1,49M
|
€
-1,49M
|
€
-1,39M
|
€
94K
|
€
59K
|
€
77K
|
€
60K
|
€
52K
|
|
|
3
|
4
|
3
|
|
|
4
|
5,30
|
4,50
|
2,90
|
0,80
|
|
|
|
€
35K
|
€
54K
|
€
49K
|
€
15K
|
-
|
€
61K
|
€
81K
|
€
2K
|
€
20K
|
€
17K
|
€
43K
|
|
|
€
7K
|
€
65K
|
€
42K
|
€
2K
|
€
812
|
€
31K
|
€
18K
|
€
10K
|
€
7K
|
€
18K
|
€
17K
|
|
|
€
48K
|
€
120K
|
€
69K
|
€
4K
|
€
10K
|
€
62K
|
€
42K
|
€
28K
|
€
12K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
77K
|
€
69K
|
€
22K
|
€
-46K
|
€
-1,45M
|
€
98K
|
€
-7K
|
€
24K
|
€
19K
|
€
51K
|
|
|
€
47K
|
€
76K
|
€
69K
|
€
21K
|
€
-65K
|
€
-1,48M
|
€
74K
|
€
-13K
|
€
16K
|
€
13K
|
€
50K
|
|
|
€
2K
|
€
20K
|
€
4K
|
€
990
|
€
-96K
|
€
-1,49M
|
€
35K
|
€
-18K
|
€
5K
|
€
9K
|
€
33K
|
|
|
€
749
|
€
6K
|
€
773
|
-
|
€
17K
|
|
€
27K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386
|
€
186
|
€
3K
|
€
2K
|
€
87K
|
€
4K
|
€
74K
|
€
63K
|
€
18K
|
€
27K
|
€
103K
|
|
|
€
5K
|
€
21K
|
€
4K
|
€
2K
|
€
-77K
|
€
-1,47M
|
€
58K
|
€
-11K
|
€
14K
|
€
14K
|
€
34K
|
|
|
€
-736K
|
€
-740K
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,32M
|
€
302K
|
€
1K
|
€
69K
|
€
52K
|
€
52K
|
|
|
0,30
|
0,28
|
0,27
|
0,28
|
0,36
|
0,41
|
1,18
|
1
|
1,17
|
1,27
|
1,14
|
|
|
0,31
|
0,28
|
0,27
|
0,27
|
0,37
|
0,38
|
2,20
|
0,86
|
0,90
|
1,22
|
1,12
|
|
|
0,31
|
0,29
|
0,28
|
0,28
|
0,37
|
0,42
|
1,56
|
1
|
1,17
|
1,27
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
292K
|
€
517K
|
€
535K
|
€
799K
|
€
949K
|
€
2,02M
|
€
889K
|
€
488K
|
€
252K
|
€
433K
|
|
|
€
1,78M
|
€
1,76M
|
€
2,00M
|
€
2,02M
|
€
2,29M
|
€
2,34M
|
€
1,92M
|
€
829K
|
€
411K
|
€
191K
|
€
382K
|
|
|
€
994K
|
€
987K
|
€
1,86M
|
€
1,90M
|
€
2,13M
|
€
2,23M
|
€
1,26M
|
€
829K
|
€
411K
|
€
191K
|
€
382K
|
|
|
€
732K
|
€
732K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
251K
|
|
|
|
|
|
|
-462,80%
|
-502,57%
|
-287,51%
|
-278,71%
|
-186,49%
|
-146,91%
|
4,66%
|
6,69%
|
15,79%
|
24,01%
|
11,98%
|
|
|
-0,50
|
-0,50
|
-0,07
|
-0,07
|
-0,07
|
-0,07
|
2,67
|
|
|
|
|
|
|
35,81
|
22,79
|
28,84
|
93,75
|
|
|
19,67
|
|
17,19
|
9,94
|
7,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,32%
|
-1,42%
|
-0,29%
|
-0,10%
|
5,13%
|
105,14%
|
61,94%
|
-19,08%
|
17,71%
|
23,77%
|
66,42%
|
|
|
-0,17%
|
-1,33%
|
-0,25%
|
-0,07%
|
6,45%
|
106,74%
|
36,73%
|
-29,58%
|
7,02%
|
14,14%
|
64,18%
|
|
|
0,78
|
6,69
|
0,70
|
0,19
|
-12,03
|
-156,81
|
1,71
|
-1,98
|
1,11
|
3,40
|
7,69
|
|
|
-0,17
|
-1,33
|
-0,25
|
-0,07
|
6,45
|
106,74
|
36,73
|
-29,58
|
7,02
|
14,14
|
64,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
149,64
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
149,64
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
3
|
|
|
4
|
5,30
|
4,50
|
2,90
|
0,80
|
|
|
|
€
16K
|
€
30K
|
€
23K
|
|
|
€
15K
|
€
8K
|
€
6K
|
€
4K
|
€
10K
|
|