T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
138K
|
€
313K
|
€
223K
|
€
254K
|
€
293K
|
€
370K
|
€
361K
|
€
365K
|
€
348K
|
€
395K
|
€
459K
|
€
537K
|
€
482K
|
€
279K
|
€
282K
|
€
256K
|
€
184K
|
|
|
€
-107K
|
€
-113K
|
€
26K
|
€
12K
|
€
31K
|
€
-20K
|
€
13K
|
€
-8K
|
€
10K
|
€
-22K
|
€
-24K
|
€
-71K
|
€
13K
|
€
27K
|
€
-6K
|
€
1K
|
€
16K
|
€
1K
|
|
|
€
-302K
|
€
-195K
|
€
74K
|
€
48K
|
€
30K
|
€
-996
|
€
19K
|
€
6K
|
€
14K
|
€
4K
|
€
25K
|
€
50K
|
€
71K
|
€
58K
|
€
30K
|
€
37K
|
€
35K
|
€
19K
|
|
|
1,80
|
3
|
2
|
4,50
|
4,90
|
7,60
|
7,90
|
7,50
|
8,80
|
9,10
|
11,30
|
13,50
|
15
|
11
|
8
|
8
|
7
|
5,80
|
|
|
-
|
-
|
€
41K
|
€
60K
|
€
96K
|
€
54K
|
€
58K
|
€
48K
|
€
53K
|
€
67K
|
€
67K
|
€
40K
|
€
135K
|
€
161K
|
€
65K
|
€
76K
|
€
107K
|
€
62K
|
|
|
€
18K
|
€
26K
|
€
9K
|
€
223
|
€
5K
|
€
16K
|
€
17K
|
€
5K
|
€
10K
|
€
14K
|
€
4K
|
€
41K
|
€
24K
|
€
21K
|
€
19K
|
€
17K
|
€
28K
|
€
16K
|
|
|
€
103K
|
€
117K
|
€
100K
|
€
61K
|
€
49K
|
€
102K
|
€
65K
|
€
47K
|
€
35K
|
€
82K
|
€
146K
|
€
138K
|
€
29K
|
€
23K
|
€
30K
|
€
34K
|
€
27K
|
€
41K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-79K
|
€
47K
|
€
35K
|
€
65K
|
€
28K
|
€
72K
|
€
67K
|
€
65K
|
€
42K
|
€
39K
|
€
-7K
|
€
77K
|
€
99K
|
€
35K
|
€
45K
|
€
68K
|
€
44K
|
|
|
€
-95K
|
€
-82K
|
€
45K
|
€
31K
|
€
57K
|
€
17K
|
€
50K
|
€
41K
|
€
39K
|
€
20K
|
€
3K
|
€
-40K
|
€
33K
|
€
54K
|
€
7K
|
€
21K
|
€
43K
|
€
14K
|
|
|
€
-107K
|
€
-113K
|
€
26K
|
€
12K
|
€
31K
|
€
-20K
|
€
13K
|
€
-8K
|
€
10K
|
€
-22K
|
€
-24K
|
€
-71K
|
€
13K
|
€
27K
|
€
-6K
|
€
1K
|
€
16K
|
€
1K
|
|
|
€
-22K
|
€
33K
|
€
1K
|
€
1K
|
€
2K
|
€
0
|
€
11K
|
€
12K
|
€
38K
|
€
25K
|
€
9K
|
€
29K
|
€
36K
|
€
40K
|
€
40K
|
€
11K
|
€
44K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
15K
|
€
8K
|
€
20K
|
€
15K
|
€
31K
|
€
9K
|
€
39K
|
€
53K
|
€
64K
|
€
19K
|
€
90K
|
€
66K
|
€
39K
|
€
31K
|
€
28K
|
€
7K
|
|
|
€
-20K
|
€
-111K
|
€
28K
|
€
15K
|
€
39K
|
€
-9K
|
€
35K
|
€
18K
|
€
36K
|
€
57
|
€
11K
|
€
-38K
|
€
57K
|
€
72K
|
€
22K
|
€
25K
|
€
41K
|
€
31K
|
|
|
€
-276K
|
€
-185K
|
€
87K
|
€
74K
|
€
67K
|
€
42K
|
€
67K
|
€
60K
|
€
76K
|
€
80K
|
€
24K
|
€
95K
|
€
134K
|
€
109K
|
€
64K
|
€
92K
|
€
-3K
|
€
-10K
|
|
|
0,22
|
0,56
|
1,33
|
1,38
|
1,29
|
1,15
|
1,21
|
1,22
|
1,25
|
1,24
|
1,06
|
1,24
|
1,34
|
1,34
|
1,22
|
1,33
|
0,99
|
0,96
|
|
|
0,18
|
0,32
|
0,43
|
0,36
|
0,40
|
0,40
|
0,38
|
0,31
|
0,51
|
0,49
|
0,50
|
0,64
|
1,11
|
1,02
|
0,69
|
0,83
|
0,66
|
0,46
|
|
|
0,22
|
0,56
|
1,34
|
1,40
|
1,30
|
1,15
|
1,21
|
1,24
|
1,26
|
1,24
|
1,06
|
1,24
|
1,51
|
1,34
|
1,22
|
1,33
|
0,99
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
264K
|
€
354K
|
€
272K
|
€
305K
|
€
338K
|
€
403K
|
€
371K
|
€
440K
|
€
477K
|
€
495K
|
€
547K
|
€
589K
|
€
500K
|
€
429K
|
€
430K
|
€
414K
|
€
314K
|
|
|
€
389K
|
€
460K
|
€
280K
|
€
224K
|
€
275K
|
€
339K
|
€
384K
|
€
365K
|
€
426K
|
€
473K
|
€
470K
|
€
497K
|
€
518K
|
€
442K
|
€
399K
|
€
394K
|
€
378K
|
€
295K
|
|
|
€
355K
|
€
417K
|
€
262K
|
€
192K
|
€
231K
|
€
284K
|
€
314K
|
€
267K
|
€
299K
|
€
335K
|
€
406K
|
€
393K
|
€
347K
|
€
319K
|
€
289K
|
€
274K
|
€
339K
|
€
266K
|
|
|
€
33K
|
€
43K
|
€
16K
|
€
29K
|
€
42K
|
€
54K
|
€
71K
|
€
95K
|
€
126K
|
€
137K
|
€
64K
|
€
104K
|
€
127K
|
€
122K
|
€
110K
|
€
119K
|
€
40K
|
€
29K
|
|
|
-347,98%
|
-73,86%
|
20,89%
|
17,64%
|
9,91%
|
-0,29%
|
4,72%
|
1,61%
|
3,08%
|
0,80%
|
5,12%
|
9,07%
|
12,03%
|
11,59%
|
7,09%
|
8,53%
|
8,52%
|
6,12%
|
|
|
-0,11
|
-0,22
|
0,21
|
0,61
|
1,39
|
-54,42
|
3,71
|
15,99
|
9,29
|
35,62
|
2,52
|
2,10
|
1,79
|
2,12
|
3,61
|
3,25
|
1,12
|
1,50
|
|
|
|
|
6
|
6,48
|
4,22
|
12,03
|
5,36
|
5,43
|
6,51
|
11,23
|
12,19
|
|
6,69
|
4,44
|
11,35
|
8,70
|
5,55
|
6,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,73%
|
56,85%
|
37,78%
|
31,37%
|
129,80%
|
900,44%
|
181,44%
|
310,01%
|
264,38%
|
1,49%
|
44,57%
|
-77,55%
|
80,44%
|
125,19%
|
71,33%
|
69,23%
|
116,90%
|
160,80%
|
|
|
35,30%
|
57,94%
|
35,07%
|
24,43%
|
103,29%
|
2 011,01%
|
68,75%
|
-127,92%
|
71,71%
|
-561,58%
|
-95,53%
|
-143,38%
|
18,24%
|
47,45%
|
-20,65%
|
3,98%
|
45,44%
|
6,39%
|
|
|
-122,84
|
-42,80
|
7,33
|
4,31
|
10,24
|
-5,92
|
3,24
|
-2,05
|
2,21
|
-4,52
|
-4,90
|
-13,01
|
2,19
|
5,50
|
-1,46
|
0,34
|
3,87
|
0,39
|
|
|
35,30
|
57,94
|
35,07
|
24,43
|
103,29
|
2 011,01
|
68,75
|
-127,92
|
71,71
|
-561,58
|
-95,53
|
-143,38
|
18,24
|
47,45
|
-20,65
|
3,98
|
45,44
|
6,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,21
|
31,06
|
44,62
|
|
|
|
36,38
|
41,81
|
60,29
|
51,68
|
52,54
|
39,10
|
57,92
|
55,33
|
52,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,21
|
31,06
|
44,62
|
|
|
|
36,38
|
41,81
|
60,29
|
51,68
|
52,54
|
39,10
|
57,92
|
55,33
|
52,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
3
|
2
|
4,50
|
4,90
|
7,60
|
7,90
|
7,50
|
8,80
|
9,10
|
11,30
|
13,50
|
15
|
11
|
8
|
8
|
7
|
5,80
|
|
|
€
57K
|
€
39K
|
€
50K
|
€
14K
|
€
10K
|
€
13K
|
€
8K
|
€
6K
|
€
4K
|
€
9K
|
€
13K
|
€
10K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|