T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-11K
|
€
3K
|
€
1K
|
€
-2K
|
€
-3K
|
€
117
|
€
5K
|
€
-11K
|
€
-13K
|
€
-10K
|
€
-6K
|
€
-17K
|
€
-8K
|
€
-8K
|
€
-5K
|
€
-894
|
€
3K
|
|
|
€
-7K
|
€
-11K
|
€
3K
|
€
918
|
€
-3K
|
€
-3K
|
€
57
|
€
4K
|
€
-11K
|
€
-23K
|
€
-10K
|
€
-4K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
3K
|
|
|
€
-57K
|
€
-32K
|
€
-21K
|
€
-23K
|
€
-24K
|
€
-22K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-11K
|
€
12K
|
€
22K
|
€
27K
|
€
42K
|
€
48K
|
€
53K
|
€
55K
|
€
57K
|
|
|
-
|
-
|
€
2K
|
€
814
|
-
|
-
|
€
82
|
€
3K
|
-
|
-
|
€
593
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
4K
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
13K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-11K
|
€
3K
|
€
1K
|
€
-3K
|
€
-3K
|
€
117
|
€
4K
|
€
-11K
|
€
-23K
|
€
-11K
|
€
-6K
|
€
-18K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-1K
|
€
3K
|
|
|
€
-4K
|
€
-11K
|
€
3K
|
€
1K
|
€
-3K
|
€
-3K
|
€
117
|
€
4K
|
€
-11K
|
€
-23K
|
€
-11K
|
€
-6K
|
€
-18K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
2K
|
|
|
€
-7K
|
€
-11K
|
€
3K
|
€
918
|
€
-3K
|
€
-3K
|
€
57
|
€
4K
|
€
-11K
|
€
-23K
|
€
-10K
|
€
-4K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
271
|
€
271
|
€
325
|
€
130
|
€
226
|
€
1
|
€
5
|
€
934
|
€
123
|
€
277
|
€
613
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
10K
|
|
|
€
-7K
|
€
-11K
|
€
3K
|
€
918
|
€
-3K
|
€
-3K
|
€
57
|
€
4K
|
€
-11K
|
€
-23K
|
€
-10K
|
€
-4K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
720
|
€
3K
|
|
|
€
-57K
|
€
-32K
|
€
-21K
|
€
-23K
|
€
-24K
|
€
-22K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-11K
|
€
12K
|
€
22K
|
€
27K
|
€
42K
|
€
48K
|
€
53K
|
€
55K
|
€
56K
|
|
|
0,57
|
0,60
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,05
|
0,04
|
1,97
|
2,80
|
3,11
|
4,52
|
3,77
|
3,98
|
5,18
|
5,73
|
|
|
0,12
|
0,60
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,04
|
0,01
|
0,78
|
1,42
|
1,47
|
2,33
|
3,72
|
2,24
|
2,65
|
2,77
|
|
|
0,57
|
0,60
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,05
|
0,04
|
1,97
|
2,80
|
3,11
|
4,52
|
4,76
|
3,98
|
5,18
|
5,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
48K
|
€
271
|
€
325
|
€
130
|
€
226
|
€
1
|
€
5
|
€
1K
|
€
438
|
€
25K
|
€
35K
|
€
39K
|
€
54K
|
€
65K
|
€
71K
|
€
69K
|
€
69K
|
|
|
€
133K
|
€
79K
|
€
21K
|
€
24K
|
€
24K
|
€
22K
|
€
19K
|
€
19K
|
€
24K
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
17K
|
€
18K
|
€
13K
|
€
12K
|
|
|
€
133K
|
€
79K
|
€
21K
|
€
24K
|
€
24K
|
€
22K
|
€
19K
|
€
19K
|
€
24K
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
14K
|
€
18K
|
€
13K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-74,75%
|
-66,42%
|
-7 684,50%
|
-7 211,38%
|
-18 734,62%
|
-9 623,01%
|
-1 884 400,00%
|
-378 020,00%
|
-1 996,89%
|
-2 553,65%
|
49,35%
|
64,24%
|
67,86%
|
77,88%
|
73,51%
|
74,85%
|
80,71%
|
82,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,42
|
20,59
|
|
|
161,07
|
5,16
|
|
|
|
|
|
|
|
|
|
4,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,04%
|
34,00%
|
-12,54%
|
-3,92%
|
10,70%
|
13,35%
|
-0,30%
|
-18,96%
|
50,26%
|
208,75%
|
-84,11%
|
-19,10%
|
-56,95%
|
-14,07%
|
-11,30%
|
-4,12%
|
1,30%
|
5,84%
|
|
|
12,04%
|
34,00%
|
-12,54%
|
-3,92%
|
10,70%
|
13,35%
|
-0,30%
|
-18,96%
|
50,26%
|
208,75%
|
-84,11%
|
-19,10%
|
-56,95%
|
-14,07%
|
-11,30%
|
-4,12%
|
-2,60%
|
4,88%
|
|
|
-9,00
|
-22,58
|
963,84
|
282,46
|
-2 005,38
|
-1 284,96
|
5 700
|
71 680
|
-1 003,55
|
-5 330,82
|
-41,51
|
-12,27
|
-38,65
|
-10,96
|
-8,30
|
-3,08
|
-2,09
|
4,03
|
|
|
12,04
|
34,00
|
-12,54
|
-3,92
|
10,70
|
13,35
|
-0,30
|
-18,96
|
50,26
|
208,75
|
-84,11
|
-19,10
|
-56,95
|
-14,07
|
-11,30
|
-4,12
|
-2,60
|
4,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|