T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
145K
|
€
144K
|
€
119K
|
€
135K
|
€
112K
|
€
155K
|
€
138K
|
€
139K
|
€
136K
|
€
110K
|
€
85K
|
€
107K
|
€
112K
|
€
102K
|
€
71K
|
€
93K
|
€
79K
|
€
55K
|
|
|
€
10K
|
€
13K
|
€
11K
|
€
-47K
|
€
14K
|
€
11K
|
€
6K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
14K
|
€
4K
|
€
163
|
€
400
|
€
3K
|
€
361
|
|
|
€
104K
|
€
95K
|
€
83K
|
€
74K
|
€
123K
|
€
111K
|
€
101K
|
€
96K
|
€
95K
|
€
92K
|
€
86K
|
€
81K
|
€
75K
|
€
67K
|
€
30K
|
€
26K
|
€
26K
|
€
14K
|
€
10K
|
|
|
2
|
2
|
3
|
2
|
2
|
2,80
|
3,80
|
3,30
|
2,70
|
2,20
|
2,40
|
1
|
1,20
|
2
|
2
|
1
|
1,60
|
1,80
|
1,80
|
|
|
€
39K
|
€
40K
|
€
30K
|
€
3K
|
€
45K
|
€
35K
|
€
36K
|
€
35K
|
€
42K
|
€
42K
|
€
41K
|
€
44K
|
€
45K
|
€
47K
|
€
60K
|
€
54K
|
€
55K
|
€
64K
|
€
24K
|
|
|
€
19K
|
€
6K
|
€
912
|
€
298
|
€
7K
|
€
4K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
5K
|
€
15K
|
€
17K
|
€
18K
|
€
11K
|
€
8K
|
€
22K
|
€
11K
|
€
15K
|
€
10K
|
€
10K
|
€
6K
|
€
12K
|
€
15K
|
€
7K
|
€
2K
|
€
11K
|
€
11K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
49K
|
€
36K
|
€
-26K
|
€
48K
|
€
38K
|
€
43K
|
€
44K
|
€
53K
|
€
54K
|
€
54K
|
€
58K
|
€
60K
|
€
56K
|
€
50K
|
€
44K
|
€
48K
|
€
49K
|
€
19K
|
|
|
€
33K
|
€
35K
|
€
23K
|
€
-39K
|
€
34K
|
€
22K
|
€
26K
|
€
20K
|
€
29K
|
€
29K
|
€
28K
|
€
31K
|
€
30K
|
€
28K
|
€
22K
|
€
16K
|
€
23K
|
€
27K
|
€
7K
|
|
|
€
10K
|
€
13K
|
€
11K
|
€
-47K
|
€
14K
|
€
11K
|
€
6K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
14K
|
€
4K
|
€
163
|
€
400
|
€
3K
|
€
361
|
|
|
€
2K
|
€
11K
|
€
1K
|
€
0
|
€
5K
|
€
4K
|
€
-8K
|
€
3K
|
€
644
|
€
35K
|
€
11K
|
€
4K
|
€
14K
|
€
26K
|
€
19K
|
€
22K
|
€
44K
|
€
69K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
765
|
€
40K
|
€
580
|
€
15K
|
€
494
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
30K
|
€
619
|
€
15K
|
€
1K
|
€
11K
|
€
7K
|
€
18K
|
|
|
€
27K
|
€
27K
|
€
24K
|
€
-34K
|
€
27K
|
€
27K
|
€
23K
|
€
26K
|
€
29K
|
€
32K
|
€
32K
|
€
34K
|
€
40K
|
€
42K
|
€
32K
|
€
28K
|
€
25K
|
€
25K
|
€
13K
|
|
|
€
56K
|
€
58K
|
€
73K
|
€
33K
|
€
80K
|
€
70K
|
€
60K
|
€
51K
|
€
56K
|
€
55K
|
€
60K
|
€
30K
|
€
23K
|
€
11K
|
€
-26K
|
€
-22K
|
€
-21K
|
€
7K
|
€
-3K
|
|
|
1,19
|
1,27
|
1,37
|
1,17
|
1,56
|
1,49
|
1,38
|
1,28
|
1,30
|
1,27
|
1,22
|
1,09
|
1,09
|
1,04
|
0,90
|
0,89
|
0,93
|
1,03
|
0,98
|
|
|
0,87
|
0,71
|
0,62
|
0,49
|
0,96
|
0,79
|
0,79
|
0,76
|
0,84
|
0,63
|
0,50
|
0,76
|
0,82
|
0,83
|
0,71
|
0,80
|
0,63
|
0,82
|
0,78
|
|
|
1,19
|
1,27
|
1,37
|
1,17
|
1,56
|
1,49
|
1,38
|
1,28
|
1,34
|
1,27
|
1,23
|
1,10
|
1,11
|
1,06
|
0,91
|
0,90
|
0,93
|
1,04
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
352K
|
€
350K
|
€
320K
|
€
330K
|
€
328K
|
€
344K
|
€
384K
|
€
415K
|
€
455K
|
€
513K
|
€
553K
|
€
513K
|
€
517K
|
€
477K
|
€
428K
|
€
510K
|
€
446K
|
€
338K
|
|
|
€
312K
|
€
257K
|
€
267K
|
€
246K
|
€
207K
|
€
218K
|
€
243K
|
€
288K
|
€
320K
|
€
363K
|
€
427K
|
€
472K
|
€
438K
|
€
451K
|
€
447K
|
€
401K
|
€
483K
|
€
432K
|
€
328K
|
|
|
€
295K
|
€
214K
|
€
195K
|
€
192K
|
€
142K
|
€
143K
|
€
157K
|
€
180K
|
€
180K
|
€
203K
|
€
264K
|
€
319K
|
€
261K
|
€
261K
|
€
259K
|
€
199K
|
€
275K
|
€
203K
|
€
153K
|
|
|
€
17K
|
€
42K
|
€
71K
|
€
54K
|
€
65K
|
€
75K
|
€
87K
|
€
107K
|
€
134K
|
€
160K
|
€
160K
|
€
151K
|
€
173K
|
€
185K
|
€
186K
|
€
200K
|
€
207K
|
€
227K
|
€
174K
|
|
|
24,99%
|
27,03%
|
23,83%
|
23,13%
|
37,20%
|
33,66%
|
29,26%
|
25,03%
|
22,92%
|
20,17%
|
16,81%
|
14,58%
|
14,61%
|
12,86%
|
6,36%
|
6,19%
|
5,17%
|
3,04%
|
3,02%
|
|
|
0,16
|
0,44
|
0,86
|
0,73
|
0,53
|
0,68
|
0,86
|
1,12
|
1,41
|
1,75
|
1,86
|
1,87
|
2,31
|
2,78
|
6,13
|
7,57
|
7,86
|
16,80
|
17,05
|
|
|
6,30
|
5,24
|
7,33
|
|
4,36
|
5,70
|
5,70
|
6,53
|
6
|
6,71
|
7,96
|
8,15
|
7,35
|
8,08
|
9,01
|
9,17
|
10,12
|
8,77
|
17,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,55%
|
28,80%
|
29,26%
|
-46,11%
|
22,25%
|
24,63%
|
22,54%
|
27,23%
|
30,28%
|
34,74%
|
37,60%
|
42,74%
|
52,89%
|
62,79%
|
104,63%
|
105,33%
|
94,49%
|
185,74%
|
123,55%
|
|
|
9,98%
|
13,76%
|
13,20%
|
-64,03%
|
11,08%
|
10,31%
|
6,02%
|
2,56%
|
4,98%
|
7,69%
|
8,19%
|
8,88%
|
13,24%
|
20,87%
|
12,73%
|
0,62%
|
1,52%
|
24,54%
|
3,54%
|
|
|
2,49
|
3,72
|
3,15
|
-14,81
|
4,12
|
3,47
|
1,76
|
0,64
|
1,14
|
1,55
|
1,38
|
1,29
|
1,93
|
2,69
|
0,81
|
0,04
|
0,08
|
0,75
|
0,11
|
|
|
9,98
|
13,76
|
13,20
|
-64,03
|
11,08
|
10,31
|
6,02
|
2,56
|
4,98
|
7,69
|
8,19
|
8,88
|
13,24
|
20,87
|
12,73
|
0,62
|
1,52
|
24,54
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,97
|
134,75
|
215,78
|
147,50
|
103,27
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,97
|
134,75
|
215,78
|
147,50
|
103,27
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
2
|
2
|
2,80
|
3,80
|
3,30
|
2,70
|
2,20
|
2,40
|
1
|
1,20
|
2
|
2
|
1
|
1,60
|
1,80
|
1,80
|
|
|
€
2K
|
€
8K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
6K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
10K
|
€
7K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|