T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
329K
|
€
-4K
|
€
7K
|
€
43K
|
€
23K
|
€
10K
|
€
26K
|
€
34K
|
€
12K
|
€
-25K
|
€
-24K
|
€
-40K
|
€
-66K
|
€
-46K
|
|
|
€
-1K
|
€
-2K
|
€
277K
|
€
-6K
|
€
7K
|
€
39K
|
€
19K
|
€
2K
|
€
8K
|
€
23K
|
€
2K
|
€
-36K
|
€
-40K
|
€
-48K
|
€
-73K
|
€
-54K
|
|
|
€
472K
|
€
408K
|
€
410K
|
€
132K
|
€
139K
|
€
132K
|
€
93K
|
€
74K
|
€
72K
|
€
64K
|
€
41K
|
€
40K
|
€
76K
|
€
116K
|
€
164K
|
€
237K
|
|
|
€
20K
|
€
20K
|
€
370K
|
€
6K
|
€
10K
|
€
49K
|
€
26K
|
€
9K
|
€
27K
|
€
33K
|
€
7K
|
€
1K
|
€
4K
|
€
6K
|
€
8K
|
€
12K
|
|
|
-
|
|
|
|
|
€
762
|
€
2K
|
€
193
|
€
190
|
€
1K
|
|
|
€
2K
|
€
1K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
327K
|
€
-7K
|
€
4K
|
€
39K
|
€
20K
|
€
5K
|
€
25K
|
€
28K
|
€
8K
|
€
-32K
|
€
-28K
|
€
-45K
|
€
-71K
|
€
-51K
|
|
|
€
-1K
|
€
-3K
|
€
327K
|
€
-7K
|
€
4K
|
€
39K
|
€
20K
|
€
-5K
|
€
22K
|
€
26K
|
€
6K
|
€
-35K
|
€
-29K
|
€
-46K
|
€
-73K
|
€
-54K
|
|
|
€
-1K
|
€
-2K
|
€
277K
|
€
-6K
|
€
7K
|
€
39K
|
€
19K
|
€
2K
|
€
8K
|
€
23K
|
€
2K
|
€
-36K
|
€
-40K
|
€
-48K
|
€
-73K
|
€
-36K
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
€
8K
|
-
|
-
|
-
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
275K
|
€
307K
|
€
98K
|
€
119K
|
€
104K
|
€
51K
|
€
41K
|
€
34K
|
€
13K
|
€
8K
|
€
8K
|
€
8K
|
€
15K
|
€
30K
|
€
48K
|
|
|
€
-1K
|
€
-2K
|
€
277K
|
€
-6K
|
€
7K
|
€
39K
|
€
19K
|
€
13K
|
€
10K
|
€
25K
|
€
4K
|
€
-34K
|
€
-39K
|
€
-47K
|
€
-71K
|
€
-52K
|
|
|
€
472K
|
€
279K
|
€
309K
|
€
105K
|
€
111K
|
€
104K
|
€
65K
|
€
46K
|
€
45K
|
€
36K
|
€
7K
|
€
3K
|
€
48K
|
€
87K
|
€
134K
|
€
205K
|
|
|
|
120,35
|
55,43
|
94,31
|
8,25
|
3,02
|
3,16
|
2,48
|
2,27
|
1,65
|
1,08
|
1,04
|
1,61
|
2,37
|
8,42
|
11,04
|
|
|
|
120,35
|
55,43
|
94,31
|
8,25
|
3,02
|
3,16
|
2,48
|
2,27
|
1,65
|
1,08
|
1,04
|
1,57
|
2,27
|
8,22
|
10,79
|
|
|
|
132,33
|
55,43
|
94,31
|
8,25
|
3,02
|
3,16
|
2,48
|
2,27
|
1,65
|
1,08
|
1,04
|
1,61
|
2,37
|
8,42
|
11,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
410K
|
€
415K
|
€
134K
|
€
154K
|
€
184K
|
€
124K
|
€
105K
|
€
111K
|
€
122K
|
€
132K
|
€
118K
|
€
154K
|
€
179K
|
€
182K
|
€
257K
|
|
|
-
|
€
2K
|
€
6K
|
€
1K
|
€
15K
|
€
52K
|
€
30K
|
€
31K
|
€
39K
|
€
58K
|
€
91K
|
€
79K
|
€
78K
|
€
63K
|
€
18K
|
€
20K
|
|
|
-
|
€
2K
|
€
6K
|
€
1K
|
€
15K
|
€
52K
|
€
30K
|
€
31K
|
€
35K
|
€
55K
|
€
91K
|
€
79K
|
€
78K
|
€
63K
|
€
18K
|
€
20K
|
|
|
-
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
100,00%
|
99,43%
|
98,63%
|
99,16%
|
90,08%
|
71,91%
|
75,51%
|
70,48%
|
64,60%
|
52,33%
|
31,27%
|
33,35%
|
49,23%
|
64,57%
|
90,06%
|
92,04%
|
|
|
0
|
|
|
|
|
|
|
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
0,02
|
|
4,03
|
1,31
|
1,54
|
5,93
|
1,60
|
2,07
|
11,74
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,30%
|
-0,53%
|
67,67%
|
-4,75%
|
4,71%
|
29,45%
|
20,86%
|
17,18%
|
13,53%
|
38,95%
|
9,61%
|
-86,20%
|
-51,85%
|
-40,65%
|
-43,53%
|
-21,90%
|
|
|
-0,30%
|
-0,53%
|
67,67%
|
-4,75%
|
4,71%
|
29,45%
|
20,86%
|
3,01%
|
10,49%
|
35,54%
|
4,34%
|
-91,79%
|
-52,63%
|
-41,56%
|
-44,49%
|
-22,99%
|
|
|
-0,30
|
-0,53
|
66,74
|
-4,71
|
4,25
|
21,18
|
15,75
|
2,12
|
6,78
|
18,60
|
1,36
|
-30,61
|
-25,91
|
-26,84
|
-40,07
|
-21,16
|
|
|
-0,30
|
-0,53
|
67,67
|
-4,75
|
4,71
|
29,45
|
20,86
|
3,01
|
10,49
|
35,54
|
4,34
|
-91,79
|
-52,63
|
-41,56
|
-44,49
|
-22,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|